ACTIVE

AUXILIANS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result39,3 k €-76,5 %over 1 year
Gross margin56,2 k €-76,3 %over 1 year
Equity22,6 k €-73,2 %over 1 year

Identity

Source · BCE/KBO

AUXILIANS is a Private limited company incorporated in 2016. Its main activity is: Development of building projects. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0652.867.408
Incorporation
27/04/2016
Legal form
Private limited company
Registered office
Rue du Ravel(VD) 44
5020 Namur · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin56,2 k €236,8 k €-14,6 k €132,9 k €-8,3 k €
EBITDA54,6 k €232 k €-16,1 k €131,1 k €-9,3 k €
Operating result53,1 k €230,3 k €-19,3 k €127,7 k €-12 k €
Net result39,3 k €167,1 k €-19,8 k €93,7 k €-12,5 k €
Balance sheet
Equity22,6 k €84,3 k €17,2 k €37 k €73,2 k €
Total assets98,7 k €291 k €70,1 k €243,7 k €356,2 k €
Cash48,7 k €230,9 k €47 k €218,3 k €205,1 k €
Debts76,1 k €206,8 k €52,8 k €206,8 k €283 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

François-Xavier Jordens

Director

Active

Ended mandates

François-Xavier JORDENS

Director · since 29 avril 2016

Ended
François-Xavier JORDENS

Manager · since 29 avril 2016

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202615/07/202524/06/202426/06/202308/08/202201/07/2021
General meeting22/06/202623/06/202522/06/202422/06/202322/06/202222/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202522/06/202629/06/2026FrenchPDF
Micro model31/12/202423/06/202515/07/2025FrenchPDF
Micro model31/12/202322/06/202424/06/2024FrenchPDF
Micro model31/12/202222/06/202326/06/2023FrenchPDF
Micro model31/12/202122/06/202208/08/2022FrenchPDF
Micro model31/12/202022/06/202101/07/2021FrenchPDF
Micro model31/12/201922/06/202024/06/2020FrenchPDF
Micro model31/12/201822/06/201921/08/2019FrenchPDF
Micro model31/12/201722/06/201819/07/2018FrenchPDF
Micro model31/12/201622/06/201706/07/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

François-Xavier Jordens

Director

Active

Ended mandates

François-Xavier JORDENS

Director · since 29 avril 2016

Ended
François-Xavier JORDENS

Manager · since 29 avril 2016

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/07/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office18/02/2021
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office04/01/2017
    SIEGE SOCIAL
    PDF
  • Other29/04/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202539,3 k €↓
  2. 2024
    Annual accounts 2024167,1 k €↑
  3. 2023
    Annual accounts 2023-19,8 k €↓
  4. 2022
    Annual accounts 202293,7 k €↑
  5. 2021
    Annual accounts 2021-12,5 k €↓
  6. 2020
    Annual accounts 2020153,4 k €↓
  7. 2019
    Annual accounts 2019189,2 k €↑
  8. 2018
    Annual accounts 20183,6 k €↓
  9. 2017
    Annual accounts 201716,8 k €↑
  10. 2016
    Annual accounts 201611,8 k €
  11. 27/04/2016
    IncorporationPrivate limited company