ACTIVE

SESAME IMMOBILIER

Financial year 2024 · Closed on 31/12/2024

Net result-10,7 k €-268,4 %over 1 year
Gross margin-2,6 k €-108,6 %over 1 year
Equity28,2 k €-27,5 %over 1 year

Identity

Source · BCE/KBO

SESAME IMMOBILIER is a Private limited company incorporated in 2016. Its registered office is in Thimister-Clermont.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0653.753.670
Incorporation
03/05/2016
Legal form
Private limited company
Registered office
Sur les Thiers 2
4890 Thimister-Clermont · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 8 filings

Trend over 6 financial years

20242023202220212018
Income statement
Gross margin-2,6 k €30,2 k €70,5 k €-1,3 k €-1,1 k €
EBITDA-3,1 k €27,6 k €69,5 k €-1,5 k €-1,1 k €
Operating result-3,1 k €27,6 k €69,5 k €-1,5 k €-1,1 k €
Net result-10,7 k €6,4 k €58,2 k €-6,2 k €-2,2 k €
Balance sheet
Equity28,2 k €38,9 k €32,5 k €-25,7 k €-9,1 k €
Total assets33,5 k €295 k €489,2 k €196 k €10,9 k €
Cash33,5 k €4,4 k €339,3 €528,2 €10,6 k €
Debts5,3 k €256,2 k €456,7 k €221,7 k €20 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 7 ended

Active mandates

Jonathan ERNST

Director · since 01 avril 2016

Active
Thomas DIEPART

Director · since 01 avril 2016

Active

Ended mandates

Jonathan ERNST

Manager · since 29 avril 2016

Ended
Thomas DIEPART

Manager · since 29 avril 2016

Ended
Vincent DIEPART

Manager · since 29 avril 2016

Ended
Jonathan ERNST

Manager · since 01 avril 2016

Ended

Other companies at this address

Sur les Thiers 2 4890 Thimister-Clermont
CompanyCBE no.
ERNST & DIEPART● Active
0890.581.249
0657.947.040

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202503/07/202409/08/202314/07/202226/07/202103/09/2020
General meeting27/06/202528/06/202430/06/202324/06/202225/06/202126/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202427/06/202525/08/2025FrenchPDF
Micro model31/12/202328/06/202403/07/2024FrenchPDF
Micro model31/12/202230/06/202309/08/2023FrenchPDF
Micro model31/12/202124/06/202214/07/2022FrenchPDF
Micro model31/12/202025/06/202126/07/2021FrenchPDF
Micro model31/12/201926/06/202003/09/2020FrenchPDF
Micro model31/12/201828/06/201918/07/2019FrenchPDF
Micro model31/12/201729/06/201821/08/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 7 ended

Active mandates

Jonathan ERNST

Director · since 01 avril 2016

Active
Thomas DIEPART

Director · since 01 avril 2016

Active

Ended mandates

Jonathan ERNST

Manager · since 29 avril 2016

Ended
Thomas DIEPART

Manager · since 29 avril 2016

Ended
Vincent DIEPART

Manager · since 29 avril 2016

Ended
Jonathan ERNST

Manager · since 01 avril 2016

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates11/07/2024
    Démission
    PDF
  • Mandates22/11/2023
    MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other19/05/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-10,7 k €↓
  2. 2023
    Annual accounts 20236,4 k €↓
  3. 2022
    Annual accounts 202258,2 k €↑
  4. 2021
    Annual accounts 2021-6,2 k €↓
  5. 2018
    Annual accounts 2018-2,2 k €↑
  6. 2017
    Annual accounts 2017-25,5 k €
  7. 03/05/2016
    IncorporationPrivate limited company