Autonoom gemeentebedrijf Zemst
0653.868.981 · rovalta.com · 26/09/2026
Autonoom gemeentebedrijf Zemst
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOAutonoom gemeentebedrijf Zemst is a Autonomous municipal company incorporated in 2015. Its main activity is: Activities of other membership organisations n.e.c.. Its registered office is in Zemst.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0653.868.981
- Incorporation
- 18/06/2015
- Legal form
- Autonomous municipal company
- Registered office
- De Griet 1
1980 Zemst · FlandreSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 0,0 ETP
Financials
Source · NBB, 10 filingsTrend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 157,2 k € | +32.1% | 119 k € | +22.1% | 97,4 k € | -40.3% | 163,1 k € | +27.8% | 127,6 k € |
| EBITDA | 146,1 k € | +39.5% | 104,7 k € | +19.8% | 87,4 k € | -43.4% | 154,3 k € | +29.2% | 119,5 k € |
| Operating result | 59 k € | +152% | 23,4 k € | +339% | -9,8 k € | -117% | 58,3 k € | +153% | 23 k € |
| Net result | 59,6 k € | +155% | 23,4 k € | +340% | -9,7 k € | -117% | 58,3 k € | +155% | 22,9 k € |
| Balance sheet | |||||||||
| Equity | 77,6 k € | 0.0% | 77,6 k € | 0.0% | 77,6 k € | -30.9% | 112,3 k € | 0.0% | 112,3 k € |
| Total assets | 12,6 M € | +91.1% | 6,6 M € | +1.2% | 6,5 M € | -1.0% | 6,6 M € | -0.3% | 6,6 M € |
| Cash | 257,5 k € | +4.1% | 247,3 k € | +34.8% | 183,5 k € | +35.2% | 135,8 k € | -14.6% | 159 k € |
| Debts | 12,5 M € | +92.2% | 6,5 M € | +1.3% | 6,4 M € | -0.5% | 6,4 M € | -0.2% | 6,5 M € |
| Other | |||||||||
| Workforce | 0,0 ETP | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/202529 active · 79 ended
Active mandates
Ended mandates
Other companies at this address
De Griet 1 1980 Zemst| Company | CBE no. |
|---|---|
Gemeente Zemst● Active | 0207.515.266 |
| 0212.185.916 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/07/2026 | 07/07/2025 | 30/06/2024 | 11/07/2023 | 01/07/2022 | 04/10/2021 |
| General meeting | 25/06/2026 | 19/06/2025 | 20/06/2024 | 25/05/2023 | 19/05/2022 | 27/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 25/06/2026 | 20/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 19/06/2025 | 07/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 20/06/2024 | 30/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 25/05/2023 | 11/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 19/05/2022 | 01/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 27/05/2021 | 04/10/2021 | Dutch | |
| Micro model | 31/12/2019 | 22/10/2020 | 29/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 23/05/2019 | 27/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 21/06/2018 | 22/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 18/05/2017 | 29/08/2017 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202529 active · 79 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202559,6 k €↑
- 2024Annual accounts 202423,4 k €↑
- 2023Annual accounts 2023-9,7 k €↓
- 2022Annual accounts 202258,3 k €↑
- 2021Annual accounts 202122,9 k €↓
- 2021Name changeZemst AGB
- 2020Annual accounts 202041,5 k €↓
- 2019Annual accounts 201955,5 k €↑
- 2017Annual accounts 2017-22,9 k €↑
- 2016Annual accounts 2016-23,7 k €
- 2016Name changeAutonoom gemeentebedrijf Zemst
- 18/06/2015IncorporationAutonomous municipal company