ACTIVE

FREDERIC BUTAYE

Financial year 2025 · Closed on 31/12/2025

Net result36,5 k €+24,1 %over 1 year
Gross margin53,6 k €+24,8 %over 1 year
Equity106,5 k €0,0 %over 1 year

Identity

Source · BCE/KBO

FREDERIC BUTAYE is a Private limited company incorporated in 2016. Its main activity is: Management consultancy activities. Its registered office is in Dinant.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0653.871.951
Incorporation
10/05/2016
Legal form
Private limited company
Registered office
Rue d'Anseremme 98
5500 Dinant · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin53,6 k €42,9 k €39,8 k €-12,8 k €116,5 k €
EBITDA53,2 k €42,5 k €39,4 k €-13,1 k €115,1 k €
Operating result47,3 k €37,1 k €23,8 k €-30,4 k €100 k €
Net result36,5 k €29,4 k €23,3 k €-30,6 k €79,5 k €
Balance sheet
Equity106,5 k €106,5 k €120,3 k €112 k €162,6 k €
Total assets156,7 k €180,5 k €158,1 k €149,6 k €256,3 k €
Cash61 k €70,8 k €31,2 k €9,5 k €112,4 k €
Debts50,2 k €55,9 k €26,9 k €31 k €87,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

FREDERIC BUTAYE

Director

Active

Ended mandates

FREDERIC BUTAYE

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/03/202618/06/202527/08/202424/08/202323/08/202220/08/2021
General meeting24/03/202602/06/202521/08/202405/06/202306/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202524/03/202626/03/2026FrenchPDF
Micro model31/12/202402/06/202518/06/2025FrenchPDF
Micro model31/12/202321/08/202427/08/2024FrenchPDF
Micro model31/12/202205/06/202324/08/2023FrenchPDF
Micro model31/12/202106/06/202223/08/2022FrenchPDF
Micro model31/12/202007/06/202120/08/2021FrenchPDF
Micro model31/12/201908/06/202027/07/2020FrenchPDF
Micro model31/12/201803/06/201920/06/2019FrenchPDF
Micro model31/12/201704/06/201802/08/2018FrenchPDF
Micro model31/12/201605/06/201731/07/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

FREDERIC BUTAYE

Director

Active

Ended mandates

FREDERIC BUTAYE

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates15/12/2023
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office23/06/2017
    SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office23/06/2017
    MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other12/05/2016
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202536,5 k €↑
  2. 2024
    Annual accounts 202429,4 k €↑
  3. 2023
    Annual accounts 202323,3 k €↑
  4. 2022
    Annual accounts 2022-30,6 k €↓
  5. 2021
    Annual accounts 202179,5 k €↑
  6. 2020
    Annual accounts 202064,4 k €↑
  7. 2019
    Annual accounts 201943,6 k €↓
  8. 2018
    Annual accounts 201873 k €↑
  9. 2017
    Annual accounts 201734,6 k €↓
  10. 2016
    Annual accounts 201645 k €
  11. 10/05/2016
    IncorporationPrivate limited company