ACTIVE

AG Menuiserie

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result5 k €-93,0 %over 1 year
Gross margin85,8 k €-34,0 %over 1 year
Equity14,1 k €+15,3 %over 1 year

Identity

Source · BCE/KBO

AG Menuiserie is a Private limited company incorporated in 2016. Its main activity is: Joinery installation. Its registered office is in Sambreville.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0654.730.697
Incorporation
14/05/2016
Legal form
Private limited company
Registered office
Rue des Glaces Nationales(AUV) 169
5060 Sambreville · Wallonie
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 124
  • 200
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin85,8 k €130 k €169 k €101,6 k €140,6 k €
EBITDA68,2 k €100,1 k €67,1 k €-155,6 k €57 k €
Operating result52,7 k €83,7 k €48,7 k €-170,5 k €40,1 k €
Net result5 k €70,8 k €24,7 k €-186 k €28,7 k €
Balance sheet
Equity14,1 k €12,2 k €-57,3 k €-103,2 k €83,4 k €
Total assets467,8 k €436,3 k €394,1 k €365,6 k €309,8 k €
Cash–––185,2 €–
Debts452,8 k €422,8 k €442,1 k €468,8 k €226,4 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Andy GAUTHIER
Directorsince 14/05/2016Manager14/05/2016 → 2018 accountsended

Other companies at this address

Rue des Glaces Nationales(AUV) 169 5060 Sambreville
CompanyCBE no.
ADS.HU● Bankrupt
0829.540.238
BT Bureau de Topographie● Active
0434.239.306
Bulles & Poils● Active
0787.975.441
DP MARKETING & COMMUNICATION● Bankrupt
0842.079.467
DW COLOR● Active
0775.269.134
DW EVENTS● Active
0774.945.569
DW FACTORING● Active
0682.858.917
DW IDEAS● Active
0775.295.066
DW PEOPLE● Active
0774.944.579
ECOLOGIC HOME● Active
0665.983.390
ECO-PAC● Active
0671.796.165
FADASOL● Active
0738.487.427
FITEL INVEST● Bankrupt
0417.839.079
MS-Invest● Active
1011.040.403
Régie Communale Autonome "Agence de Développement Local" de Sambreville● Active
0845.833.862
ROEFS SUD● Active
0769.914.041
SAMBRE & MEUSE BUSINESS● Active
0716.863.652
SKAPISOFACADE● Active
0552.946.322
WeConnect● Bankrupt
0746.773.207

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202626/03/202521/08/202430/08/202330/06/202218/08/2021
General meeting28/05/202625/03/202530/05/202425/05/202326/05/202227/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/05/202603/07/2026FrenchPDF
Micro model31/12/202425/03/202526/03/2025FrenchPDF
Micro model31/12/202330/05/202421/08/2024FrenchPDF
Micro model31/12/202225/05/202330/08/2023FrenchPDF
Micro model31/12/202126/05/202230/06/2022FrenchPDF
Micro model31/12/202027/05/202118/08/2021FrenchPDF
Abridged model31/12/201928/05/202028/07/2020FrenchPDF
Abridged model31/12/201830/05/201930/08/2019FrenchPDF
Micro model31/12/201731/05/201829/08/2018FrenchPDF
Abridged model31/12/201626/05/201706/06/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Andy GAUTHIER
Directorsince 14/05/2016Manager14/05/2016 → 2018 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office27/05/2022
    SIEGE SOCIAL
    PDF
  • Mandates28/06/2019
    MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other18/05/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings10 filings
Mandates
Andy Gauthier
20162017201820192020202120222023202420252026
AG Menuiserie
Rue des Glaces Nationales(AUV) 169, 5060 Sambreville
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue des Glaces Nationales(AUV) 169, 5060 SambrevilleCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00260832
Rue Scohy 63 bte A, 6222 Brye
accounts 2021
Accounts 2021 · 2022-20109798

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
AG MenuiserieCurrent
accounts 2016 → 2025
Accounts 2025 · 2026-00260832

Events

  1. 2025
    Annual accounts 20255 k €↓
  2. 2024
    Annual accounts 202470,8 k €↑
  3. 2023
    Annual accounts 202324,7 k €↑
  4. 2022
    Annual accounts 2022-186 k €↓
  5. 2021
    Annual accounts 202128,7 k €↑
  6. 2020
    Annual accounts 20208,9 k €↑
  7. 2019
    Annual accounts 20194,1 k €↓
  8. 2018
    Annual accounts 20186,2 k €↑
  9. 2017
    Annual accounts 2017-5,9 k €↓
  10. 2016
    Annual accounts 20168 k €
  11. 14/05/2016
    IncorporationPrivate limited company