ACTIVE

AUBE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

36,2 k €

-71.5% YoY

Equity

224,1 k €

+16.8% YoY

Workforce

67,5 ETP

+9.6% YoY

What does AUBE do?

AUBE is a Non-profit organization incorporated in 2016. Its main activity is: Other residential care activities. Its registered office is in Arlon. It employs on average 67,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0654.930.538

Incorporation

24/05/2016

Legal form

Non-profit organization

Registered office

Place Léopold 1
6700 Arlon · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

67,5 ETP

Activities (NACE)

87901Other residential care activities· main 87991Other residential care activities

Joint committees (1)

31902

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017
Income statement
Gross margin	–		–		–		–		3,5 M €	+3.1%	3,4 M €	+4.7%	3,2 M €	+12.2%	2,9 M €	-11.3%	3,2 M €
EBITDA	107,9 k €	-37.5%	172,6 k €	+169%	64,1 k €	-28.8%	90,1 k €	+80.0%	50,1 k €	-18.3%	61,3 k €	-2.9%	63,1 k €	-7.3%	68 k €	+253%	-44,4 k €
Operating result	30 k €	-75.0%	120,2 k €	+588%	17,5 k €	-64.1%	48,6 k €	+362%	10,5 k €	-26.2%	14,3 k €	-42.9%	25 k €	-38.2%	40,5 k €	+150%	-81,3 k €
Net result	36,2 k €	-71.5%	127,2 k €	+523%	20,4 k €	-56.6%	47,1 k €	+404%	9,3 k €	-32.7%	13,9 k €	-43.7%	24,7 k €	-38.3%	40 k €	+149%	-82,2 k €
Balance sheet
Equity	224,1 k €	+16.8%	191,9 k €	+136%	81,3 k €	+81.1%	44,9 k €	+2181%	-2,2 k €	+75.6%	-8,8 k €	+55.9%	-20 k €	+52.3%	-42 k €	+41.2%	-71,5 k €
Total assets	3,7 M €	+14.2%	3,3 M €	-9.2%	3,6 M €	+10.0%	3,3 M €	+43.1%	2,3 M €	+14.6%	2 M €	+44.1%	1,4 M €	+9.4%	1,3 M €	+17.8%	1,1 M €
Cash	3 M €	+16.6%	2,6 M €	-14.8%	3 M €	+17.1%	2,6 M €	+40.9%	1,8 M €	+19.3%	1,5 M €	+82.9%	837 k €	+1.4%	825,7 k €	+27.9%	645,7 k €
Debts	3,5 M €	+73.4%	2 M €	-30.0%	2,9 M €	-7.5%	3,1 M €	+100%	1,6 M €	-2.4%	1,6 M €	+23.8%	1,3 M €	+186%	449,5 k €	-4.9%	472,9 k €
Other
Workforce	67,5 ETP	+9.6%	61,6 ETP	-1.9%	62,8 ETP	+3.6%	60,6 ETP	-0.7%	61,0 ETP	+3.6%	58,9 ETP	+19.5%	49,3 ETP	0.0%	49,3 ETP	0.0%	49,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 31 ended

Active mandates

Dominique GILLARD

Mandate

Active

Jean-Pierre WILVERS

Mandate

Active

Marie-Eve HANNARD

Mandate

Active

Nathalie HEYARD

Mandate

Active

Roland DEOM

Mandate

Active

Séverine PIERRET

Mandate

Active

Sophie RASKIN

Mandate

Active

Ended mandates

Carine BONJEAN

Director · since 11 juin 2019

Ended

Claudia MASSOT

Director · since 11 juin 2019

Ended

Georges JAUMIN

Director · since 11 juin 2019

Ended

Jean-Paul MISSON

Director · since 11 juin 2019

Ended

At this address

Other companies at this address

Company	CBE no.
AMICALE DES CONSEILLERS PROVINCIAUX ANCIENS ET EFFECTIFS DE LA PROVINCE DE LUXEMBOURG● Active	0479.348.165
Association de soutien à la formation du personnel opérationnel de la zone de secours luxembourg● Active	0443.273.469
Commission provinciale des Fondations des Bourses d'Études du Luxembourg● Active	0862.911.406
Conférence Luxembourgeoise des élus● Active	0662.510.691
Ecole supérieure de Pédagogie du Luxembourg● Liquidation	0417.580.347
Godefroid● Active	0462.889.047
Groupe socialiste du Conseil provincial● Liquidation	0468.179.012
LA ZONE DE SECOURS LUXEMBOURG● Active	0500.932.447
RESEAULUX● Active	0479.378.651
Service social des Agents de la Province de Luxembourg● Active	0413.426.767
Wallonia Nostra● Active	0450.587.170

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	17/06/2025	24/06/2024	22/06/2023	27/09/2022	05/07/2021
General meeting	26/05/2026	14/05/2025	13/06/2024	22/05/2023	02/06/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

9 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/05/2026	11/06/2026	French	PDF
Full model	31/12/2024	14/05/2025	17/06/2025	French	PDF
Full model	31/12/2023	13/06/2024	24/06/2024	French	PDF
Full model	31/12/2022	22/05/2023	22/06/2023	French	PDF
Abridged model	31/12/2021	02/06/2022	27/09/2022	French	PDF
Abridged model	31/12/2020	23/06/2021	05/07/2021	French	PDF
Abridged model	31/12/2019	11/08/2020	26/08/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	06/09/2019	French	PDF
Abridged model	31/12/2017	25/06/2018	02/10/2018	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 31 ended

Active mandates

Dominique GILLARD

Mandate

Active

Jean-Pierre WILVERS

Mandate

Active

Marie-Eve HANNARD

Mandate

Active

Nathalie HEYARD

Mandate

Active

Roland DEOM

Mandate

Active

Séverine PIERRET

Mandate

Active

Sophie RASKIN

Mandate

Active

Ended mandates

Carine BONJEAN

Director · since 11 juin 2019

Ended

Claudia MASSOT

Director · since 11 juin 2019

Ended

Georges JAUMIN

Director · since 11 juin 2019

Ended

Jean-Paul MISSON

Director · since 11 juin 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates23/01/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates11/10/2019
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/04/2019
DEMISSIONS, NOMINATIONS
PDF
Other07/06/2016
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202536,2 k €↓
2024
Annual accounts 2024127,2 k €↑
2023
Annual accounts 202320,4 k €↓
2022
Annual accounts 202247,1 k €↑
2021
Annual accounts 20219,3 k €↓
2020
Annual accounts 202013,9 k €↓
2019
Annual accounts 201924,7 k €↓
2018
Annual accounts 201840 k €↑
2017
Annual accounts 2017-82,2 k €
24/05/2016
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AUBE

Overview

What does AUBE do?

Trend over 9 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline