ACTIVE

DEMCO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
323,1 k €
+109.3% YoY
Gross margin
523,8 k €
+71.5% YoY
Equity
352,9 k €
-29.5% YoY

What does DEMCO do?

DEMCO is a Private company with limited liability incorporated in 2016. Its main activity is: Management consultancy activities. Its registered office is in Aywaille.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0655.743.754
Incorporation
30/05/2016
Legal form
Private company with limited liability
Registered office
Thier Bosset 21
4920 Aywaille · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities64999Other financial service activities, except insurance and pension funding n.e.c.64999Other financial service activities, except insurance and pension funding n.e.c.
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021201920182017
Income statement
Gross margin523,8 k €305,3 k €241,2 k €334,3 k €180,2 k €83,6 k €141,7 k €129,4 k €
EBITDA510,4 k €288,9 k €229,9 k €327 k €177,3 k €81,8 k €139,9 k €125,6 k €
Operating result450,4 k €231,1 k €174 k €276,5 k €139,4 k €49,3 k €102,2 k €61,2 k €
Net result323,1 k €154,4 k €121,6 k €199,1 k €98,9 k €30,4 k €72,3 k €29,7 k €
Balance sheet
Equity352,9 k €500,4 k €446 k €424,4 k €275,4 k €150,9 k €120,6 k €48,3 k €
Total assets2,3 M €1,1 M €1,1 M €1,1 M €860 k €525,8 k €517,2 k €440,3 k €
Cash505,5 k €149,9 k €288 k €93 k €221,3 k €152,9 k €133,4 k €71,1 k €
Debts1,9 M €589,4 k €632,3 k €635,8 k €584,4 k €374,9 k €396,6 k €392 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

David ELOY

Director · since 01 avril 2016

Active
Stéphanie DEFOSSE

Director · since 01 avril 2016

Active

Ended mandates

David ELOY

Manager · since 01 avril 2016

Ended
Stéphanie DEFOSSE

Manager · since 01 avril 2016

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202626/08/202512/07/202427/06/202310/08/202226/08/2021
General meeting20/08/202628/06/202529/06/202424/06/202309/08/202226/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202520/08/202626/08/2026FrenchPDF
Micro model31/12/202428/06/202526/08/2025FrenchPDF
Micro model31/12/202329/06/202412/07/2024FrenchPDF
Micro model31/12/202224/06/202327/06/2023FrenchPDF
Micro model31/12/202109/08/202210/08/2022FrenchPDF
Micro model31/12/202026/08/202126/08/2021FrenchPDF
Micro model31/12/201908/09/202027/10/2020FrenchPDF
Micro model31/12/201806/08/201922/08/2019FrenchPDF
Micro model31/12/201730/06/201831/08/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

David ELOY

Director · since 01 avril 2016

Active
Stéphanie DEFOSSE

Director · since 01 avril 2016

Active

Ended mandates

David ELOY

Manager · since 01 avril 2016

Ended
Stéphanie DEFOSSE

Manager · since 01 avril 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other07/02/2017
    DIVERS
    PDF
  • Other01/06/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025323,1 k €↑
  2. 2024
    Annual accounts 2024154,4 k €↑
  3. 2023
    Annual accounts 2023121,6 k €↓
  4. 2022
    Annual accounts 2022199,1 k €↑
  5. 2021
    Annual accounts 202198,9 k €↑
  6. 2019
    Annual accounts 201930,4 k €↓
  7. 2018
    Annual accounts 201872,3 k €↑
  8. 2017
    Annual accounts 201729,7 k €
  9. 30/05/2016
    IncorporationPrivate company with limited liability