ACTIVE

DEMCO

Financial year 2025 · Closed on 31/12/2025

Net result
323,1 k €
+109,3 %over 1 year
Gross margin
523,8 k €
+71,5 %over 1 year
Equity
352,9 k €
-29,5 %over 1 year

Identity

Source · BCE/KBO

DEMCO is a Private company with limited liability incorporated in 2016. Its main activity is: Management consultancy activities. Its registered office is in Aywaille.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0655.743.754
Incorporation
30/05/2016
Legal form
Private company with limited liability
Registered office
Thier Bosset 21
4920 Aywaille · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 9 filings

Trend over 8 financial years

20252024202320222021
Income statement
Gross margin523,8 k €305,3 k €241,2 k €334,3 k €180,2 k €
EBITDA510,4 k €288,9 k €229,9 k €327 k €177,3 k €
Operating result450,4 k €231,1 k €174 k €276,5 k €139,4 k €
Net result323,1 k €154,4 k €121,6 k €199,1 k €98,9 k €
Balance sheet
Equity352,9 k €500,4 k €446 k €424,4 k €275,4 k €
Total assets2,3 M €1,1 M €1,1 M €1,1 M €860 k €
Cash505,5 k €149,9 k €288 k €93 k €221,3 k €
Debts1,9 M €589,4 k €632,3 k €635,8 k €584,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

David ELOY

Director · since 01 avril 2016

Active
Stéphanie DEFOSSE

Director · since 01 avril 2016

Active

Ended mandates

David ELOY

Manager · since 01 avril 2016

Ended
Stéphanie DEFOSSE

Manager · since 01 avril 2016

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202626/08/202512/07/202427/06/202310/08/202226/08/2021
General meeting20/08/202628/06/202529/06/202424/06/202309/08/202226/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202520/08/202626/08/2026FrenchPDF
Micro model31/12/202428/06/202526/08/2025FrenchPDF
Micro model31/12/202329/06/202412/07/2024FrenchPDF
Micro model31/12/202224/06/202327/06/2023FrenchPDF
Micro model31/12/202109/08/202210/08/2022FrenchPDF
Micro model31/12/202026/08/202126/08/2021FrenchPDF
Micro model31/12/201908/09/202027/10/2020FrenchPDF
Micro model31/12/201806/08/201922/08/2019FrenchPDF
Micro model31/12/201730/06/201831/08/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

David ELOY

Director · since 01 avril 2016

Active
Stéphanie DEFOSSE

Director · since 01 avril 2016

Active

Ended mandates

David ELOY

Manager · since 01 avril 2016

Ended
Stéphanie DEFOSSE

Manager · since 01 avril 2016

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other07/02/2017
    DIVERS
    PDF
  • Other01/06/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025323,1 k €
  2. 2024
    Annual accounts 2024154,4 k €
  3. 2023
    Annual accounts 2023121,6 k €
  4. 2022
    Annual accounts 2022199,1 k €
  5. 2021
    Annual accounts 202198,9 k €
  6. 2019
    Annual accounts 201930,4 k €
  7. 2018
    Annual accounts 201872,3 k €
  8. 2017
    Annual accounts 201729,7 k €
  9. 30/05/2016
    IncorporationPrivate company with limited liability