ACTIVE

Ferme du Peuplier

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
109,4 k €
+364.0% YoY
Gross margin
1,4 M €
+21.8% YoY
Equity
218,2 k €
-12.0% YoY
Workforce
33,2 ETP
+1.5% YoY

What does Ferme du Peuplier do?

Ferme du Peuplier is a Private limited company incorporated in 2016. Its registered office is in Grez-Doiceau. It employs on average 33,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0655.756.721
Incorporation
30/05/2016
Legal form
Private limited company
Registered office
Rue de la Bryle 59
1390 Grez-Doiceau · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
33,2 ETP
Joint committees (1)
  • 201
Contacts
1 public detail availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin1,4 M €1,2 M €1,2 M €1 M €890,6 k €645 k €361,2 k €269,6 k €184,4 k €128,7 k €
EBITDA414,3 k €233,8 k €280 k €243,9 k €175,3 k €162 k €93,6 k €42,6 k €12,2 k €13,3 k €
Operating result255,5 k €106,4 k €156,7 k €144,9 k €97,1 k €118 k €62,9 k €17,6 k €-8,6 k €-1,2 k €
Net result109,4 k €23,6 k €75,1 k €56,6 k €62,8 k €93 k €39,4 k €17,4 k €637,2 €4,3 k €
Balance sheet
Equity218,2 k €247,9 k €224,3 k €289,8 k €233,2 k €158 k €68 k €28,6 k €11,2 k €10,5 k €
Total assets944,2 k €877,9 k €872,5 k €695,4 k €615,4 k €458,8 k €319,6 k €432,5 k €139,4 k €121,5 k €
Cash95,8 k €70,1 k €98,4 k €130,8 k €71,1 k €70,3 k €12,5 k €11,1 k €16,5 k €19,4 k €
Debts726 k €630,1 k €648,2 k €405,6 k €382,2 k €300,8 k €251,6 k €403,8 k €128,2 k €111 k €
Other
Workforce33,2 ETP32,7 ETP30,0 ETP26,3 ETP27,0 ETP9,0 ETP–6,4 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Gwenael Du Bus de Warnaffe

Director

Active

Ended mandates

Gwenael Du Bus de Warnaffe

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/09/202613/10/202529/11/202401/09/202331/10/202231/08/2021
General meeting26/06/202623/09/202526/09/202423/06/202329/09/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202611/09/2026FrenchPDF
Abridged model31/12/202423/09/202513/10/2025FrenchPDF
Abridged model31/12/202326/09/202429/11/2024FrenchPDF
Abridged model31/12/202223/06/202301/09/2023FrenchPDF
Abridged model31/12/202129/09/202231/10/2022FrenchPDF
Abridged model31/12/202028/06/202131/08/2021FrenchPDF
Abridged model31/12/201912/06/202007/08/2020FrenchPDF
Abridged model31/12/201814/06/201916/08/2019FrenchPDF
Micro model31/12/201719/09/201827/09/2018FrenchPDF
Micro model31/12/201609/06/201731/08/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Gwenael Du Bus de Warnaffe

Director

Active

Ended mandates

Gwenael Du Bus de Warnaffe

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/01/2026
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office09/06/2020
    SIEGE SOCIAL
    PDF
  • Other18/01/2017
    DIVERS
    PDF
  • Other01/06/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025109,4 k €↑
  2. 2024
    Annual accounts 202423,6 k €↓
  3. 2023
    Annual accounts 202375,1 k €↑
  4. 2022
    Annual accounts 202256,6 k €↓
  5. 2021
    Annual accounts 202162,8 k €↓
  6. 2020
    Annual accounts 202093 k €↑
  7. 2019
    Annual accounts 201939,4 k €↑
  8. 2018
    Annual accounts 201817,4 k €↑
  9. 2017
    Annual accounts 2017637,2 €↓
  10. 2016
    Annual accounts 20164,3 k €
  11. 30/05/2016
    IncorporationPrivate limited company