ACTIVE

färm.bascule

Financial year 2025 · Closed on 31/12/2025

Net result156,2 k €+1 132,9 %over 1 year
Gross margin658,8 k €+79,3 %over 1 year
Equity250,7 k €+154,8 %over 1 year
Workforce30,8 ETP+106,7 %over 1 year

Identity

Source · BCE/KBO

färm.bascule is a Private limited company incorporated in 2016. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Uccle. It employs on average 30,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0655.836.794
Incorporation
01/06/2016
Legal form
Private limited company
Registered office
Rue Vanderkindere 546A
1180 Uccle · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
30,8 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 9 financial years

20252024202320222021
Income statement
Gross margin658,8 k €367,5 k €1 M €683,7 k €1,1 M €
EBITDA255,3 k €92,4 k €650,3 k €238,6 k €437,5 k €
Operating result215,6 k €14,6 k €575,3 k €84,1 k €283,5 k €
Net result156,2 k €12,7 k €592,6 k €66,2 k €192,8 k €
Balance sheet
Equity250,7 k €98,4 k €95,2 k €324,3 k €280,4 k €
Total assets1,8 M €1,3 M €1,4 M €2,4 M €2,7 M €
Cash33,6 k €341,9 k €295,7 k €126,3 k €315,1 k €
Debts1,6 M €1,2 M €1,3 M €2 M €2,4 M €
Other
Workforce30,8 ETP14,9 ETP10,2 ETP11,0 ETP15,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 18 ended

Active mandates

HEiWA

Director · 0788.336.321

Represented by Patricia Vandoorslaer

Active

Ended mandates

HEiWA

Managing director · since 05 septembre 2022 · 0788.336.321

Represented by Sili Lorenzo

Ended
JBD MANAGEMENT

Managing director · since 14 mai 2019 · until 10 mai 2022 · 0677.596.666

Ended
JBD MANAGEMENT

Managing director · since 14 mai 2019 · until 10 mai 2022 · 0677.596.666

Ended
JBD MANAGEMENT

Managing director · since 14 mai 2019 · until 05 septembre 2022 · 0677.596.666

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202629/08/202530/08/202431/08/202330/08/202231/08/2021
General meeting26/05/202613/05/202514/05/202409/05/202310/05/202211/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/05/202629/08/2026FrenchPDF
Abridged model31/12/202413/05/202529/08/2025FrenchPDF
Abridged model31/12/202314/05/202430/08/2024FrenchPDF
Abridged model31/12/202209/05/202331/08/2023FrenchPDF
Abridged model31/12/202110/05/202230/08/2022FrenchPDF
Abridged model31/12/202011/05/202131/08/2021FrenchPDF
Abridged modelCorrection31/12/201912/05/202030/10/2020FrenchPDF
Abridged model31/12/201912/05/202031/08/2020FrenchPDF
Abridged model31/12/201814/05/201931/08/2019FrenchPDF
Abridged model31/12/201708/05/201831/08/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 18 ended

Active mandates

HEiWA

Director · 0788.336.321

Represented by Patricia Vandoorslaer

Active

Ended mandates

HEiWA

Managing director · since 05 septembre 2022 · 0788.336.321

Represented by Sili Lorenzo

Ended
JBD MANAGEMENT

Managing director · since 14 mai 2019 · until 10 mai 2022 · 0677.596.666

Ended
JBD MANAGEMENT

Managing director · since 14 mai 2019 · until 10 mai 2022 · 0677.596.666

Ended
JBD MANAGEMENT

Managing director · since 14 mai 2019 · until 05 septembre 2022 · 0677.596.666

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/11/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/10/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares19/09/2019
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other03/06/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025156,2 k €↑
  2. 2024
    Annual accounts 202412,7 k €↓
  3. 2023
    Annual accounts 2023592,6 k €↑
  4. 2022
    Annual accounts 202266,2 k €↓
  5. 2021
    Annual accounts 2021192,8 k €↓
  6. 2020
    Annual accounts 2020307,9 k €↑
  7. 2019
    Annual accounts 2019118,5 k €↑
  8. 2018
    Annual accounts 20184,3 k €↓
  9. 2017
    Annual accounts 201728,9 k €
  10. 01/06/2016
    IncorporationPrivate limited company