USERCODLY
0657.873.301 · rovalta.com · 21/09/2026
ACTIVE
USERCODLY
Financial year 2025 · closed on 30/06/2025
Net result
12,1 k €
-40.5% YoY
Revenue
153,4 k €
+14.0% YoY
Equity
189,4 k €
-2.5% YoY
Overview
What does USERCODLY do?
USERCODLY is a Private limited company incorporated in 2016. Its main activity is: Computer programming activities. Its registered office is in Putte.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0657.873.301
Incorporation
30/06/2016
Legal form
Private limited company
Registered office
Elzenstraat 2
2580 Putte · FlandreSee on map
2580 Putte · FlandreSee on map
Contributed capital
19 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities62020Computer consultancy activities62030Computer facilities management activities62200Computer programming, consultancy and related activities63100Data processing, hosting and related activities; web portals+17
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Revenue | 153,4 k € | +14.0% | 134,5 k € | -38.9% | 220,2 k € | – | – | – | – | – | – | ||||||
| EBITDA | 33,3 k € | -31.5% | 48,6 k € | -46.3% | 90,5 k € | -7.0% | 97,3 k € | +23.1% | 79,1 k € | +684% | -13,6 k € | -122% | 62 k € | +602% | 8,8 k € | -61.4% | 22,9 k € |
| Operating result | 13,4 k € | -60.8% | 34,1 k € | -60.1% | 85,5 k € | -10.2% | 95,2 k € | +23.7% | 77 k € | +615% | -14,9 k € | -125% | 60,1 k € | +694% | 7,6 k € | -58.5% | 18,3 k € |
| Net result | 12,1 k € | -40.5% | 20,3 k € | -66.1% | 59,8 k € | -15.0% | 70,3 k € | +27.7% | 55 k € | +459% | -15,3 k € | -141% | 37,4 k € | +861% | 3,9 k € | -66.0% | 11,5 k € |
| Balance sheet | |||||||||||||||||
| Equity | 189,4 k € | -2.5% | 194,3 k € | +21.6% | 159,8 k € | +45.2% | 110,1 k € | +77.5% | 62 k € | +174% | 22,6 k € | -40.4% | 37,9 k € | +7392% | 506 € | -93.4% | 7,6 k € |
| Total assets | 220,8 k € | -2.6% | 226,6 k € | +15.9% | 195,5 k € | +36.2% | 143,6 k € | +55.6% | 92,3 k € | +39.9% | 66 k € | -11.6% | 74,6 k € | +72.3% | 43,3 k € | -4.7% | 45,5 k € |
| Cash | 37,2 k € | -30.1% | 53,2 k € | -43.9% | 94,8 k € | +34.5% | 70,5 k € | +19.5% | 59 k € | +143% | 24,3 k € | +15.9% | 20,9 k € | +9597% | 216 € | -97.9% | 10,1 k € |
| Debts | 31,4 k € | -2.7% | 32,3 k € | -9.6% | 35,7 k € | +6.6% | 33,5 k € | +10.7% | 30,3 k € | -30.2% | 43,4 k € | +18.1% | 36,7 k € | -14.2% | 42,8 k € | +13.1% | 37,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2022 · 1 active · 1 ended
Active mandates
Maxime MUSIN
ActiveEnded mandates
Maxime Musin
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/02/2026 | 09/04/2025 | 04/01/2025 | 09/05/2023 | 31/12/2021 | 28/01/2021 |
| General meeting | 05/12/2025 | 06/12/2024 | 08/12/2023 | 09/05/2023 | 21/12/2021 | 07/01/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 05/12/2025 | 18/02/2026 | French | |
| Micro model | 30/06/2024 | 06/12/2024 | 09/04/2025 | French | |
| Micro model | 30/06/2023 | 08/12/2023 | 04/01/2025 | French | |
| Micro model | 30/06/2022 | 09/05/2023 | 09/05/2023 | Dutch | |
| Micro model | 30/06/2021 | 21/12/2021 | 31/12/2021 | French | |
| Micro model | 30/06/2020 | 07/01/2021 | 28/01/2021 | French | |
| Micro model | 30/06/2019 | 28/12/2019 | 13/01/2020 | French | |
| Micro model | 30/06/2018 | 24/01/2019 | 25/01/2019 | French | |
| Micro model | 30/06/2017 | 13/02/2018 | 23/02/2018 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2022 · 1 active · 1 ended
Active mandates
Maxime MUSIN
ActiveEnded mandates
Maxime Musin
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202512,1 k €↓
- 2024Annual accounts 202420,3 k €↓
- 2023Annual accounts 202359,8 k €↓
- 2022Annual accounts 202270,3 k €↑
- 2021Annual accounts 202155 k €↑
- 2020Annual accounts 2020-15,3 k €↓
- 2019Annual accounts 201937,4 k €↑
- 2018Annual accounts 20183,9 k €↓
- 2017Annual accounts 201711,5 k €
- 30/06/2016IncorporationPrivate limited company