NORMAL SITUATION

SAMBRE ET MEUSE FINANCES

Company — Normal situation.

Financial year 2023 · Closed on 30/06/2023

Net result1,1 M €+265,3 %over 1 year
Gross margin1,8 M €+104,4 %over 1 year
Equity1,7 M €+108,3 %over 1 year
Workforce5,1 ETP+8,5 %over 1 year

Identity

Source · BCE/KBO

SAMBRE ET MEUSE FINANCES is a company registered in Belgium. It employs on average 5,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0658.998.796
Legal form
Private limited company
Contributed capital
30 000,00 €
Latest accounts
30/06/2023
Average workforce
5,1 ETP
Joint committees (1)
  • 341
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 7 filings

Trend over 6 financial years

20232022202120192018
Income statement
Gross margin1,8 M €888,1 k €816,1 k €962,7 k €1 M €
EBITDA1,6 M €662 k €491,1 k €585,9 k €622,1 k €
Operating result1,6 M €467,9 k €311,9 k €403 k €439 k €
Net result1,1 M €309,9 k €224,9 k €259,5 k €318,7 k €
Balance sheet
Equity1,7 M €812,6 k €502,7 k €567,6 k €483,1 k €
Total assets2,6 M €1,3 M €1,4 M €1,7 M €1,6 M €
Cash1,5 M €481,7 k €505,1 k €439,8 k €196,8 k €
Debts903,1 k €420,2 k €706,9 k €1,2 M €1,1 M €
Other
Workforce5,1 ETP4,7 ETP6,2 ETP––

Board of directors

Source · NBB, accounts to 30/06/2023

3 active · 6 ended

Active mandates

François LORGE

Director · since 21 décembre 2017 · until 30 juin 2023

Active
Florence LEBRUN

Director · since 14 juillet 2016 · until 30 juin 2023

Active
Alain BARBIER

Director · since 13 juillet 2016

Active

Ended mandates

François LORGE

Director · since 21 décembre 2017

Ended
François LORGE

Manager · since 21 décembre 2017

Ended
Alain BARBIER

Director · since 14 juillet 2016

Ended
Alain BARBIER

Manager · since 14 juillet 2016

Ended

Full financial information

Source · NBB
202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year30/06/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year6 months12 months12 months12 months12 months12 months
Filing date12/01/202405/05/202317/06/202209/07/202122/06/202011/07/2019
General meeting26/12/202326/04/202317/06/202218/06/202119/06/202021/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202326/12/202312/01/2024FrenchPDF
Abridged model31/12/202226/04/202305/05/2023FrenchPDF
Abridged model31/12/202117/06/202217/06/2022FrenchPDF
Micro model31/12/202018/06/202109/07/2021FrenchPDF
Micro model31/12/201919/06/202022/06/2020FrenchPDF
Micro model31/12/201821/06/201911/07/2019FrenchPDF
Micro model31/12/201715/06/201818/06/2018FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2023

3 active · 6 ended

Active mandates

François LORGE

Director · since 21 décembre 2017 · until 30 juin 2023

Active
Florence LEBRUN

Director · since 14 juillet 2016 · until 30 juin 2023

Active
Alain BARBIER

Director · since 13 juillet 2016

Active

Ended mandates

François LORGE

Director · since 21 décembre 2017

Ended
François LORGE

Manager · since 21 décembre 2017

Ended
Alain BARBIER

Director · since 14 juillet 2016

Ended
Alain BARBIER

Manager · since 14 juillet 2016

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution09/07/2024
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Mandates09/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/03/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates10/01/2018
    DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other18/07/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 20231,1 M €↑
  2. 2022
    Annual accounts 2022309,9 k €↑
  3. 2021
    Annual accounts 2021224,9 k €↓
  4. 2019
    Annual accounts 2019259,5 k €↓
  5. 2018
    Annual accounts 2018318,7 k €↑
  6. 2017
    Annual accounts 2017188,4 k €