ACTIVE

Waterloo Wellfit

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result14,3 k €-72,7 %over 1 year
Gross margin96,3 k €-51,2 %over 1 year
Equity31,3 k €+84,0 %over 1 year

Identity

Source · BCE/KBO

Waterloo Wellfit is a Public limited company incorporated in 2016. Its main activity is: Fitness facilities. Its registered office is in Waterloo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0659.679.776
Incorporation
14/07/2016
Legal form
Public limited company
Registered office
Chaussée de Bruxelles 63
1410 Waterloo · WallonieSee on map
Contributed capital
120 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 9 filings

Trend over 9 financial years

20252024202320222021
Income statement
Gross margin96,3 k €197,4 k €185,9 k €154,5 k €147 k €
EBITDA57,3 k €103,5 k €103,4 k €38 k €77,9 k €
Operating result8,8 k €60,5 k €57,3 k €-25,9 k €5 k €
Net result14,3 k €52,3 k €56 k €-25,5 k €3,3 k €
Balance sheet
Equity31,3 k €17 k €-35,3 k €-91,4 k €-65,8 k €
Total assets213,2 k €221,4 k €228 k €250,2 k €282,3 k €
Cash97,7 k €56,2 k €83 k €71,9 k €45,6 k €
Debts181,9 k €204,4 k €263,4 k €336 k €347,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Norbert Camara Y Rodriguez

Managing director · since 16 mai 2024 · until 16 mai 2030

Active

Ended mandates

Aurélie Madelrieux

Director · since 01 janvier 2019 · until 16 mai 2024

Ended
Norbert Camara Y Rodriguez

Managing director · since 01 janvier 2019 · until 16 mai 2024

Ended
SD SERVICES & MANAGEMENT

Managing director · since 16 mars 2017 · until 18 mai 2023 · 0837.001.716

Represented by Christian Vermeersch

Ended
ZAO MANAGEMENT

Director · since 16 mars 2017 · until 18 mai 2023 · 0840.048.110

Represented by Norbert Camara

Ended

Other companies at this address

Chaussée de Bruxelles 63 1410 Waterloo
CompanyCBE no.
HaDoRee● Active
0805.064.564
MEUBLES NAOMI● Active
0877.206.533
WAT-EXPRESS● Active
0812.404.197

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202621/08/202520/08/202431/07/202318/08/202227/07/2021
General meeting21/05/202615/05/202516/05/202419/05/202319/05/202220/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202521/05/202628/07/2026FrenchPDF
Micro model31/12/202415/05/202521/08/2025FrenchPDF
Micro model31/12/202316/05/202420/08/2024FrenchPDF
Micro model31/12/202219/05/202331/07/2023FrenchPDF
Micro model31/12/202119/05/202218/08/2022FrenchPDF
Micro model31/12/202020/05/202127/07/2021FrenchPDF
Micro model31/12/201921/05/202026/05/2020FrenchPDF
Micro model31/12/201816/05/201926/07/2019FrenchPDF
Micro model31/12/201722/05/201828/11/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Norbert Camara Y Rodriguez

Managing director · since 16 mai 2024 · until 16 mai 2030

Active

Ended mandates

Aurélie Madelrieux

Director · since 01 janvier 2019 · until 16 mai 2024

Ended
Norbert Camara Y Rodriguez

Managing director · since 01 janvier 2019 · until 16 mai 2024

Ended
SD SERVICES & MANAGEMENT

Managing director · since 16 mars 2017 · until 18 mai 2023 · 0837.001.716

Represented by Christian Vermeersch

Ended
ZAO MANAGEMENT

Director · since 16 mars 2017 · until 18 mai 2023 · 0840.048.110

Represented by Norbert Camara

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other26/08/2024
    Renouvellement de mandats
    PDF
  • Mandates20/06/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/02/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/09/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/04/2017
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other18/07/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202514,3 k €↓
  2. 2024
    Annual accounts 202452,3 k €↓
  3. 2023
    Annual accounts 202356 k €↑
  4. 2022
    Annual accounts 2022-25,5 k €↓
  5. 2021
    Annual accounts 20213,3 k €↑
  6. 2020
    Annual accounts 2020-12,3 k €↓
  7. 2019
    Annual accounts 20191,1 k €↑
  8. 2018
    Annual accounts 2018-16,1 k €↑
  9. 2017
    Annual accounts 2017-161,8 k €
  10. 14/07/2016
    IncorporationPublic limited company