ACTIVE

Régie communale autonome de la Ville de Herve

Financial year 2025 · Closed on 31/12/2025

Net result103,7 k €+32,8 %over 1 year
Gross margin711,7 k €+13,6 %over 1 year
Equity995,9 k €+38,1 %over 1 year

Identity

Source · BCE/KBO

Régie communale autonome de la Ville de Herve is a Autonomous municipal company incorporated in 2015. Its main activity is: Operation of sports facilities. Its registered office is in Herve.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0659.754.111
Incorporation
19/10/2015
Legal form
Autonomous municipal company
Registered office
Place Marie-Thérèse 3
4650 Herve · WallonieSee on map
Latest accounts
31/12/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin711,7 k €626,5 k €609,5 k €606,5 k €368,9 k €
EBITDA235,2 k €178,6 k €184,6 k €248,1 k €56,6 k €
Operating result99,6 k €52,6 k €70,2 k €142 k €-34,5 k €
Net result103,7 k €78 k €95,4 k €178,4 k €7,8 k €
Balance sheet
Equity995,9 k €720,9 k €766 k €720 k €586,7 k €
Total assets4,2 M €3,7 M €3,4 M €3,7 M €4,2 M €
Cash163,2 k €443,2 k €221,2 k €533,8 k €1,3 M €
Debts3,1 M €2,9 M €2,6 M €2,9 M €3,6 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 34 ended

Active mandates

Arnaud DETHIER

Director · since 02 décembre 2024

Active
BORIS CHANDELLE

Director · since 02 décembre 2024

Active
Eric JEROME

Chairman of the board of directors · since 02 décembre 2024

Active
JEAN-LEOPOLD DELLICOUR

Director · since 02 décembre 2024

Active
Katia POLINARD

Director · since 02 décembre 2024

Active
LUC MALVAUX

Director · since 02 décembre 2024

Active
Manon REMY

Director · since 02 décembre 2024

Active
PHILIPPE DUMOULIN

Director · since 02 décembre 2024

Active
Renaud FRANSSEN

Director · since 02 décembre 2024

Active
THIERRY LEJEUNE

Director · since 02 décembre 2024

Active

Ended mandates

Jean-Claude DUMONT

Director · since 30 août 2021

Ended
Katia POLINARD

Director · since 19 octobre 2020

Ended
BENJAMIN BAGUETTE

Director · since 28 janvier 2019 · until 28 janvier 2025

Ended
BORIS CHANDELLE

Director · since 28 janvier 2019 · until 28 janvier 2025

Ended

Other companies at this address

Place Marie-Thérèse 3 4650 Herve
CompanyCBE no.
Ville de Herve● Active
0207.371.647

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/04/202616/04/202516/05/202420/04/202320/04/202229/04/2021
General meeting16/03/202624/03/202525/03/202420/03/202321/03/202229/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202516/03/202613/04/2026FrenchPDF
Micro model31/12/202424/03/202516/04/2025FrenchPDF
Micro modelCorrection31/12/202325/03/202416/05/2024FrenchPDF
Micro model31/12/202325/03/202424/04/2024FrenchPDF
Micro model31/12/202220/03/202320/04/2023FrenchPDF
Micro model31/12/202121/03/202220/04/2022FrenchPDF
Micro model31/12/202029/03/202129/04/2021FrenchPDF
Micro model31/12/201922/06/202022/07/2020FrenchPDF
Micro model31/12/201823/04/201915/05/2019FrenchPDF
Micro model31/12/201726/03/201825/04/2018FrenchPDF
Micro model31/12/201626/06/201723/08/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 34 ended

Active mandates

Arnaud DETHIER

Director · since 02 décembre 2024

Active
BORIS CHANDELLE

Director · since 02 décembre 2024

Active
Eric JEROME

Chairman of the board of directors · since 02 décembre 2024

Active
JEAN-LEOPOLD DELLICOUR

Director · since 02 décembre 2024

Active
Katia POLINARD

Director · since 02 décembre 2024

Active
LUC MALVAUX

Director · since 02 décembre 2024

Active
Manon REMY

Director · since 02 décembre 2024

Active
PHILIPPE DUMOULIN

Director · since 02 décembre 2024

Active
Renaud FRANSSEN

Director · since 02 décembre 2024

Active
THIERRY LEJEUNE

Director · since 02 décembre 2024

Active

Ended mandates

Jean-Claude DUMONT

Director · since 30 août 2021

Ended
Katia POLINARD

Director · since 19 octobre 2020

Ended
BENJAMIN BAGUETTE

Director · since 28 janvier 2019 · until 28 janvier 2025

Ended
BORIS CHANDELLE

Director · since 28 janvier 2019 · until 28 janvier 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025103,7 k €↑
  2. 2024
    Annual accounts 202478 k €↓
  3. 2023
    Annual accounts 202395,4 k €↓
  4. 2022
    Annual accounts 2022178,4 k €↑
  5. 2021
    Annual accounts 20217,8 k €↑
  6. 2020
    Annual accounts 2020-226,6 k €↓
  7. 2019
    Annual accounts 2019-50,6 k €↓
  8. 2018
    Annual accounts 201822,3 k €↓
  9. 2017
    Annual accounts 201729,3 k €↑
  10. 2016
    Annual accounts 201615,6 k €
  11. 19/10/2015
    IncorporationAutonomous municipal company