ACTIVE

LUCIMO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-484,1 k €
-121.0% YoY
Gross margin
-117,6 k €
-214.7% YoY
Equity
6,9 M €
-6.6% YoY
Workforce
0,0 ETP
-100.0% YoY

What does LUCIMO do?

LUCIMO is a Private limited company incorporated in 2016. Its main activity is: Activities of holding companies. Its registered office is in Ixelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0659.787.367
Incorporation
19/07/2016
Legal form
Private limited company
Registered office
Avenue Louise 222
1050 Ixelles · BruxellesSee on map
Contributed capital
1 000 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies70200Management consultancy activities70220Business and other management consultancy activities70210Public relations and communication activities73300Advertising and market research
Joint committees (1)
  • 200000
Signals
Good liquidityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021201820172016
Income statement
Gross margin-117,6 k €102,5 k €-30,8 k €62 k €-95 k €-20,2 k €-70,3 k €-105,5 k €
EBITDA-960 k €-110,3 k €-231,7 k €-116,5 k €-259,3 k €-20,4 k €-70,3 k €-105,5 k €
Operating result-962,6 k €-112,9 k €-232,8 k €-116,8 k €-259,5 k €-20,4 k €-70,3 k €-105,5 k €
Net result-484,1 k €2,3 M €914,7 k €1,4 M €1,9 M €-1,6 M €1,7 M €2,7 M €
Balance sheet
Equity6,9 M €7,3 M €5,2 M €4,6 M €3,2 M €3,4 M €5,3 M €4 M €
Total assets41 M €35,7 M €29,6 M €29 M €22,7 M €20,5 M €23,7 M €30 M €
Cash1,3 M €928,9 k €250 k €2,7 M €954,9 k €656,6 k €6,5 M €9 M €
Debts34,1 M €28,3 M €24,4 M €24,4 M €19,6 M €17,1 M €18,4 M €26 M €
Other
Workforce0,0 ETP1,0 ETP0,0 ETP1,0 ETP1,0 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Michel Grignard

Director · since 01 juillet 2017

Active
Héloïse Bontoux

Director · since 15 juillet 2016

Active
Olivier Moncelet

Director · since 15 juillet 2016

Active

Ended mandates

Michel GRIGNARD

Manager · since 01 juillet 2017

Ended
Héloise BONTOUX

Manager · since 15 juillet 2016

Ended
Olivier MONCELET

Manager · since 15 juillet 2016

Ended
Pierre JACQUET

Director · since 15 juillet 2016 · until 30 juin 2017

Ended
At this address

Other companies at this address

CompanyCBE no.
ADVANCE BUILDING● Active
0696.746.842
Advocatenkantoor VINCENT DE SMET● Active
0666.404.450
AEGIDIUM● Active
0685.785.149
ALIVNEST● Active
0756.965.630
ALIVNOT● Active
0754.661.087
ALIVSTONE● Active
1015.707.784
Alphastone● Active
0630.751.705
B & S Associates● Liquidation
0438.415.056
COHABS GROUP● Active
0740.596.186
COHABS INVEST FUND● Active
0662.841.283
COHABS PARVIS 16● Active
0759.417.156
COHABS PDN● Active
0776.872.208
Cohabs PIP 2024● Active
1015.680.862
COHABS SERVICES● Active
0663.681.720
COURONNE 404● Active
0785.262.807
DE GAULLE, FLEURANCE & ASSOCIES● Active
0849.599.739
EUROPEAN CENTER FOR ELECTORAL SUPPORT/CENTRE EUROPEEN D’APPUI ELECTORAL/CENTRO EUROPEO DI ASSISTENZA ELETTORALE● Active
0829.998.514
FLORA● Liquidation
0719.367.539
GEMSTONE CAPITAL● Active
0766.345.332
HEBIOSO● Active
0548.998.026
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/06/202607/07/202512/06/202420/06/202329/06/202204/06/2021
General meeting02/06/202617/06/202504/06/202416/06/202302/05/202203/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202502/06/202612/06/2026FrenchPDF
Abridged model31/12/202417/06/202507/07/2025FrenchPDF
Abridged model31/12/202304/06/202412/06/2024FrenchPDF
Abridged model31/12/202216/06/202320/06/2023FrenchPDF
Abridged model31/12/202102/05/202229/06/2022FrenchPDF
Abridged model31/12/202003/05/202104/06/2021FrenchPDF
Abridged model31/12/201904/05/202015/05/2020FrenchPDF
Abridged model31/12/201806/05/201922/05/2019FrenchPDF
Abridged modelCorrection31/12/201707/05/201821/09/2018FrenchPDF
Abridged model31/12/201707/05/201808/06/2018FrenchPDF
Micro model31/12/201614/06/201729/06/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Michel Grignard

Director · since 01 juillet 2017

Active
Héloïse Bontoux

Director · since 15 juillet 2016

Active
Olivier Moncelet

Director · since 15 juillet 2016

Active

Ended mandates

Michel GRIGNARD

Manager · since 01 juillet 2017

Ended
Héloise BONTOUX

Manager · since 15 juillet 2016

Ended
Olivier MONCELET

Manager · since 15 juillet 2016

Ended
Pierre JACQUET

Director · since 15 juillet 2016 · until 30 juin 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office01/07/2019
    SIEGE SOCIAL
    PDF
  • Mandates19/03/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/11/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/07/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other22/07/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-484,1 k €↓
  2. 2024
    Annual accounts 20242,3 M €↑
  3. 2023
    Annual accounts 2023914,7 k €↓
  4. 2022
    Annual accounts 20221,4 M €↓
  5. 2021
    Annual accounts 20211,9 M €↑
  6. 2018
    Annual accounts 2018-1,6 M €↓
  7. 2017
    Annual accounts 20171,7 M €↓
  8. 2016
    Annual accounts 20162,7 M €
  9. 19/07/2016
    IncorporationPrivate limited company