ACTIVE

AEGIDIUM

Export PDF
Financial year 2023 · closed on 30/06/2023
Net result
1,9 k €
+123.9% YoY
Gross margin
8,8 k €
+374.9% YoY
Equity
200,3 k €
+0.9% YoY

What does AEGIDIUM do?

AEGIDIUM is a Public limited company incorporated in 2017. Its registered office is in Ixelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0685.785.149
Incorporation
11/12/2017
Legal form
Public limited company
Registered office
Avenue Louise 222 box 13
1050 Ixelles · BruxellesSee on map
Contributed capital
450 000,00 €
Latest accounts
30/06/2023
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20232022202120192018
Income statement
Gross margin8,8 k €-3,2 k €161,4 k €157,8 k €-1,4 k €
EBITDA6,4 k €-4,1 k €143,1 k €143,8 k €-13,8 k €
Operating result2,1 k €-7,6 k €-114,2 k €-29,6 k €-28,2 k €
Net result1,9 k €-7,8 k €-2,9 k €-157,1 k €-83,8 k €
Balance sheet
Equity200,3 k €198,4 k €206,2 k €-90,9 k €66,2 k €
Total assets476,5 k €485,5 k €404,8 k €3,7 M €2,9 M €
Cash46,2 k €52 k €939,4 €40,4 k €71,7 k €
Debts276,2 k €287,1 k €198,6 k €3,8 M €2,9 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2023 · 4 active · 3 ended

Active mandates

NEXT STONE CAPITAL

Director · since 11 décembre 2017 · until 04 juin 2024 · 0633.607.166

Represented by Maxime XANTIPPE

Active
François SAMYN

Managing director

Active
Henri APPELSTEIN

Director

Active
Malik DAUBER

Director

Active

Ended mandates

François SAMYN

Managing director · since 11 décembre 2017 · until 04 juin 2024

Ended
Henri APPELSTEIN

Director · since 11 décembre 2017 · until 04 juin 2024

Ended
Malik DAUBER

Director · since 11 décembre 2017 · until 04 juin 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
ADVANCE BUILDING● Active
0696.746.842
Advocatenkantoor VINCENT DE SMET● Active
0666.404.450
ALIVNEST● Active
0756.965.630
ALIVNOT● Active
0754.661.087
ALIVSTONE● Active
1015.707.784
Alphastone● Active
0630.751.705
B & S Associates● Liquidation
0438.415.056
COHABS GROUP● Active
0740.596.186
COHABS INVEST FUND● Active
0662.841.283
COHABS PARVIS 16● Active
0759.417.156
COHABS PDN● Active
0776.872.208
Cohabs PIP 2024● Active
1015.680.862
COHABS SERVICES● Active
0663.681.720
COURONNE 404● Active
0785.262.807
DE GAULLE, FLEURANCE & ASSOCIES● Active
0849.599.739
EUROPEAN CENTER FOR ELECTORAL SUPPORT/CENTRE EUROPEEN D’APPUI ELECTORAL/CENTRO EUROPEO DI ASSISTENZA ELETTORALE● Active
0829.998.514
FLORA● Liquidation
0719.367.539
GEMSTONE CAPITAL● Active
0766.345.332
HEBIOSO● Active
0548.998.026
HOUGOU● Active
0836.469.897
Annual accounts

Full financial information

20232022202120192018
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/07/202201/07/202101/01/202001/01/201910/12/2017
Closing of the financial year30/06/202330/06/202230/06/202131/12/201931/12/2018
Length of the financial year12 months12 months18 months12 months13 months
Filing date31/01/202431/01/202328/01/202225/08/202019/07/2019
General meeting14/11/202308/11/202209/11/202109/06/202011/06/2019
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202314/11/202331/01/2024FrenchPDF
Abridged model30/06/202208/11/202231/01/2023FrenchPDF
Abridged model30/06/202109/11/202128/01/2022FrenchPDF
Micro model31/12/201909/06/202025/08/2020FrenchPDF
Micro model31/12/201811/06/201919/07/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2023 · 4 active · 3 ended

Active mandates

NEXT STONE CAPITAL

Director · since 11 décembre 2017 · until 04 juin 2024 · 0633.607.166

Represented by Maxime XANTIPPE

Active
François SAMYN

Managing director

Active
Henri APPELSTEIN

Director

Active
Malik DAUBER

Director

Active

Ended mandates

François SAMYN

Managing director · since 11 décembre 2017 · until 04 juin 2024

Ended
Henri APPELSTEIN

Director · since 11 décembre 2017 · until 04 juin 2024

Ended
Malik DAUBER

Director · since 11 décembre 2017 · until 04 juin 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other13/07/2026
    —
    PDF
  • Mandates27/03/2025
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office25/10/2021
    SIEGE SOCIAL
    PDF
  • Other11/05/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET
    PDF
  • Other29/03/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Capital / shares06/01/2021
    CAPITAL, ACTIONS - DIVERS
    PDF
  • Capital / shares28/12/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 20231,9 k €↑
  2. 2022
    Annual accounts 2022-7,8 k €↓
  3. 2021
    Annual accounts 2021-2,9 k €↑
  4. 2019
    Annual accounts 2019-157,1 k €↓
  5. 2018
    Annual accounts 2018-83,8 k €
  6. 11/12/2017
    IncorporationPublic limited company