WARUPA GROUP
0659.842.696 · rovalta.com · 08/11/2026
ACTIVE
WARUPA GROUP
Financial year 2025 · Closed on 31/12/2025
Net result307,5 k €+79,8 %over 1 year
Gross margin318,2 k €+22,8 %over 1 year
Equity1,8 M €+17,9 %over 1 year
Overview
Identity
Source · BCE/KBOWARUPA GROUP is a Private limited company incorporated in 2016. Its main activity is: Management consultancy activities. Its registered office is in Waremme.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0659.842.696
- Incorporation
- 22/07/2016
- Legal form
- Private limited company
- Registered office
- Avenue Reine Astrid 27
4300 Waremme · WallonieSee on map - Contributed capital
- 489 373,82 €
- Latest accounts
- 31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate68202Rental and operating of own or leased real estate68202Rental and operating of own or leased real estate+2
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Financials
Source · NBB, 11 filingsTrend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 318,2 k € | +22.8% | 259,1 k € | -1.5% | 262,9 k € | +1.6% | 258,9 k € | +8.6% | 238,5 k € |
| EBITDA | 257,3 k € | +7.6% | 239,1 k € | -4.1% | 249,4 k € | +7.7% | 231,6 k € | +3.2% | 224,5 k € |
| Operating result | 157 k € | +7.4% | 146,3 k € | +22.0% | 119,9 k € | -34.7% | 183,4 k € | +18.8% | 154,4 k € |
| Net result | 307,5 k € | +79.8% | 171,1 k € | +3.6% | 165,1 k € | +73.1% | 95,4 k € | -1.1% | 96,4 k € |
| Balance sheet | |||||||||
| Equity | 1,8 M € | +17.9% | 1,6 M € | -1.3% | 1,6 M € | +8.4% | 1,5 M € | +7.0% | 1,4 M € |
| Total assets | 3,7 M € | +5.0% | 3,5 M € | -4.4% | 3,6 M € | +14.1% | 3,2 M € | +3.5% | 3,1 M € |
| Cash | 48,8 k € | -69.5% | 159,9 k € | +131% | 69,3 k € | -79.1% | 330,9 k € | +479% | 57,1 k € |
| Debts | 1,8 M € | -5.2% | 1,9 M € | -7.1% | 2 M € | +18.8% | 1,7 M € | +0.7% | 1,7 M € |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
HENRY DE MARNEFFE | Directorsince 22/12/2023Manager22/07/2016 → 2022 accountsended | ||
SELIM EL HANI | Directorsince 22/12/2023Manager22/07/2016 → 2022 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
HENRY DE MARNEFF | Director22/12/2023 → 2023 accounts |
Other companies at this address
Avenue Reine Astrid 27 4300 Waremme| Company | CBE no. |
|---|---|
SMART GROUP● Active | 0427.969.839 |
UNITE WARUPA● Active | 0670.732.135 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2026 | 30/09/2025 | 23/08/2024 | 29/11/2023 | 29/08/2022 | 26/08/2021 |
| General meeting | 15/06/2026 | 15/06/2025 | 15/06/2024 | 15/06/2023 | 15/06/2022 | 15/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 11 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 15/06/2026 | 29/09/2026 | French | |
| Micro model | 31/12/2024 | 15/06/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2023 | 15/06/2024 | 23/08/2024 | French | |
| Micro modelCorrection | 31/12/2022 | 15/06/2023 | 29/11/2023 | French | |
| Micro model | 31/12/2022 | 15/06/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 15/06/2022 | 29/08/2022 | French | |
| Micro model | 31/12/2020 | 15/06/2021 | 26/08/2021 | French | |
| Micro model | 31/12/2019 | 15/06/2020 | 19/08/2020 | French | |
| Micro modelCorrection | 31/12/2018 | 15/06/2019 | 06/08/2021 | French | |
| Micro model | 31/12/2018 | 15/06/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 15/06/2018 | 24/08/2018 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
HENRY DE MARNEFFE | Directorsince 22/12/2023Manager22/07/2016 → 2022 accountsended | ||
SELIM EL HANI | Directorsince 22/12/2023Manager22/07/2016 → 2022 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
HENRY DE MARNEFF | Director22/12/2023 → 2023 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates29/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
- Capital / shares19/01/2017Dépôt des rapports
- Capital / shares08/12/2016AUGMENTATION DE CAPITAL-MODIFICATIONS DES STATUTS-
- Other26/07/2016RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings9 filings
Mandates
HENRY DE MARNEFFE
SELIM EL HANI
HENRY DE MARNEFF
20162017201820192020202120222023202420252026
WARUPA GROUP
Avenue Reine Astrid 27, 4300 Waremme
DirectorManager
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Avenue Reine Astrid 27, 4300 WaremmeCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00530466 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| WARUPA GROUPCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00530466 |
Events
- 2025Annual accounts 2025307,5 k €↑
- 2024Annual accounts 2024171,1 k €↑
- 2023Annual accounts 2023165,1 k €↑
- 2022Annual accounts 202295,4 k €↓
- 2021Annual accounts 202196,4 k €↓
- 2020Annual accounts 2020170,1 k €↑
- 2019Annual accounts 2019161,2 k €↑
- 2018Annual accounts 2018138,1 k €↓
- 2017Annual accounts 2017342,6 k €
- 22/07/2016IncorporationPrivate limited company