GRAIN ESTATE
0660.575.740 · rovalta.com · 25/09/2026
ACTIVE
GRAIN ESTATE
Financial year 2025 · Closed on 31/12/2025
Net result6,7 k €-85,1 %over 1 year
Gross margin148,6 k €-14,5 %over 1 year
Equity94,3 k €-15,5 %over 1 year
Overview
Identity
Source · BCE/KBOGRAIN ESTATE is a Private limited company incorporated in 2016. Its main activity is: Specialised design activities. Its registered office is in Knokke-Heist.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0660.575.740
- Incorporation
- 29/07/2016
- Legal form
- Private limited company
- Registered office
- Natiënlaan 125 box 14
8300 Knokke-Heist · FlandreSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 9 filingsTrend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 148,6 k € | -14.5% | 173,8 k € | +2.3% | 169,9 k € | +11.3% | 152,7 k € | +387% | 31,4 k € |
| EBITDA | 35 k € | -59.3% | 86 k € | -0.7% | 86,7 k € | -20.8% | 109,4 k € | +312% | 26,5 k € |
| Operating result | 12,1 k € | -80.3% | 61,4 k € | -1.5% | 62,3 k € | -28.2% | 86,8 k € | +617% | 12,1 k € |
| Net result | 6,7 k € | -85.1% | 45,2 k € | -1.8% | 46 k € | -30.4% | 66,1 k € | +1030% | 5,9 k € |
| Balance sheet | |||||||||
| Equity | 94,3 k € | -15.5% | 111,5 k € | +15.9% | 96,2 k € | +29.7% | 74,2 k € | +131% | 32,1 k € |
| Total assets | 556,8 k € | +3.1% | 539,8 k € | -3.1% | 557 k € | -8.4% | 608,2 k € | +25.1% | 486,2 k € |
| Cash | 4,6 k € | -91.4% | 53,7 k € | +75.4% | 30,6 k € | +17283% | 176 € | -97.5% | 7,1 k € |
| Debts | 461 k € | +8.0% | 426,8 k € | -6.9% | 458,4 k € | -13.8% | 531,8 k € | +17.2% | 453,7 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/2025Other companies at this address
Natiënlaan 125 8300 Knokke-Heist| Company | CBE no. |
|---|---|
GCI RRI● Active | 1011.438.695 |
GC PARTNERSHIP● Active | 1014.038.691 |
GRAIN DESIGNOFFICE● Active | 1031.242.137 |
GROUP CLAEYS IMMO● Active | 0778.584.455 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 26/08/2025 | 26/08/2024 | 28/08/2023 | 08/08/2022 | 24/06/2021 |
| General meeting | 19/06/2026 | 20/06/2025 | 21/06/2024 | 16/06/2023 | 17/06/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 19/06/2026 | 31/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 20/06/2025 | 26/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 21/06/2024 | 26/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 16/06/2023 | 28/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 17/06/2022 | 08/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 18/06/2021 | 24/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 19/06/2020 | 13/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 21/06/2019 | 23/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 15/06/2018 | 20/07/2018 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office17/03/2026BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL
- Mandates17/04/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Registered office08/03/2022MAATSCHAPPELIJKE ZETEL
- Mandates27/05/2021MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates25/06/2018ONTSLAGEN - BENOEMINGEN
- Other02/08/2016RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20256,7 k €↓
- 2025Name changeGrain Estate
- 2024Annual accounts 202445,2 k €↓
- 2023Annual accounts 202346 k €↓
- 2022Annual accounts 202266,1 k €↑
- 2021Annual accounts 20215,9 k €↑
- 2021Name changeGrain Design Office
- 2020Annual accounts 20205,6 k €↓
- 2019Annual accounts 201911,1 k €↑
- 2018Annual accounts 2018-10,5 k €↓
- 2017Annual accounts 20171,5 k €
- 29/07/2016IncorporationPrivate limited company