ACTIVE

ELRI

Financial year 2025 · closed on 31/12/2025
Net result
126,4 k €
+52.0% YoY
Gross margin
184,2 k €
+71.8% YoY
Equity
332,4 k €
+61.4% YoY

What does ELRI do?

ELRI is a Private limited company incorporated in 2016. Its main activity is: Management consultancy activities. Its registered office is in Sint-Gillis-Waas.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0661.570.880
Incorporation
19/08/2016
Legal form
Private limited company
Registered office
Bloempotstraat(MD) 37
9170 Sint-Gillis-Waas · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120182017
Income statement
Gross margin184,2 k €107,2 k €39,3 k €9,1 k €94 k €228,8 €39,4 k €
EBITDA171,5 k €105,9 k €36,7 k €5,6 k €88,3 k €-1,1 k €37,3 k €
Operating result163 k €102,9 k €35,2 k €4,1 k €87,1 k €-2,3 k €36,3 k €
Net result126,4 k €83,2 k €23,6 k €-818,9 €59,4 k €-3,9 k €21,2 k €
Balance sheet
Equity332,4 k €205,9 k €122,7 k €99,9 k €100,7 k €23,6 k €27,4 k €
Total assets501,7 k €302,5 k €164 k €133,8 k €149,5 k €42,2 k €49,9 k €
Cash6,5 k €15,4 k €21,8 k €4,5 k €74,4 k €32,8 k €41,5 k €
Debts169,3 k €96,6 k €41,3 k €33,9 k €48,7 k €18,6 k €22,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Maxim De Roeck

Director · since 19 août 2016

Active
Patrick De Roeck

Director · since 19 août 2016

Active

Ended mandates

Maxim De Roeck

Manager · since 19 août 2016

Ended
Patrick De Roeck

Manager · since 19 août 2016

Ended
Maxim De Roeck

Manager · since 10 août 2016

Ended
Patrick De Roeck

Manager · since 10 août 2016

Ended
At this address

Other companies at this address

CompanyCBE no.
0758.712.422
DEROMAActive
0804.304.105
VIKTORActive
1017.921.463
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/09/202621/08/202531/07/202424/07/202324/06/202209/07/2021
General meeting26/06/202627/06/202528/06/202423/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202610/09/2026DutchPDF
Micro model31/12/202427/06/202521/08/2025DutchPDF
Micro model31/12/202328/06/202431/07/2024DutchPDF
Micro model31/12/202223/06/202324/07/2023DutchPDF
Micro model31/12/202124/06/202224/06/2022DutchPDF
Micro model31/12/202025/06/202109/07/2021DutchPDF
Micro model31/12/201926/06/202027/07/2020DutchPDF
Micro model31/12/201828/06/201929/07/2019DutchPDF
Micro model31/12/201722/06/201824/07/2018DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Maxim De Roeck

Director · since 19 août 2016

Active
Patrick De Roeck

Director · since 19 août 2016

Active

Ended mandates

Maxim De Roeck

Manager · since 19 août 2016

Ended
Patrick De Roeck

Manager · since 19 août 2016

Ended
Maxim De Roeck

Manager · since 10 août 2016

Ended
Patrick De Roeck

Manager · since 10 août 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/09/2024
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office02/01/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other23/08/2016
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025126,4 k €
  2. 2024
    Annual accounts 202483,2 k €
  3. 2023
    Annual accounts 202323,6 k €
  4. 2022
    Annual accounts 2022-818,9 €
  5. 2021
    Annual accounts 202159,4 k €
  6. 2018
    Annual accounts 2018-3,9 k €
  7. 2017
    Annual accounts 201721,2 k €
  8. 19/08/2016
    IncorporationPrivate limited company