ELYPSIA RECORDS
0661.660.358 · rovalta.com · 25/09/2026
ACTIVE
ELYPSIA RECORDS
Financial year 2024 · Closed on 31/12/2024
Net result-67,2 k €-199,0 %over 1 year
Gross margin-65,3 k €-197,1 %over 1 year
Equity-361,8 k €-22,8 %over 1 year
Overview
Identity
Source · BCE/KBOELYPSIA RECORDS is a Private company with limited liability incorporated in 2016. Its main activity is: Reproduction of recorded media. Its registered office is in Schaerbeek.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0661.660.358
- Incorporation
- 23/08/2016
- Legal form
- Private company with limited liability
- Registered office
- Rue Général Gratry 119
1030 Schaerbeek · BruxellesSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2024
Activities (NACE)
18200Reproduction of recorded media· main18200Reproduction of recorded media47630Retail sale of music and video recordings in specialised stores47690Retail sale of cultural and recreation goods in specialised stores59201Sound recording and music publishing activities59201Sound recording and music publishing activities+2
Financials
Source · NBB, 9 filingsTrend over 9 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -65,3 k € | -197% | -22 k € | +42.9% | -38,5 k € | +51.3% | -79,1 k € | -17.7% | -67,1 k € |
| EBITDA | -65,4 k € | -198% | -22 k € | +43.6% | -38,9 k € | +50.8% | -79,1 k € | -17.1% | -67,5 k € |
| Operating result | -65,4 k € | -198% | -22 k € | +43.6% | -38,9 k € | +52.1% | -81,2 k € | -16.6% | -69,6 k € |
| Net result | -67,2 k € | -199% | -22,5 k € | +42.7% | -39,2 k € | +52.0% | -81,6 k € | -17.0% | -69,7 k € |
| Balance sheet | |||||||||
| Equity | -361,8 k € | -22.8% | -294,6 k € | -8.3% | -272,2 k € | -16.8% | -233 k € | -53.9% | -151,4 k € |
| Total assets | 142,4 k € | +28.4% | 110,9 k € | +27.4% | 87 k € | +105% | 42,5 k € | -1.4% | 43,1 k € |
| Cash | 2,2 k € | – | 224,9 € | -84.2% | 1,4 k € | -21.3% | 1,8 k € | ||
| Debts | 504,2 k € | +24.3% | 405,5 k € | +3581% | 11 k € | +1278% | 799,8 € | -99.6% | 194,6 k € |
Board of directors
Source · NBB, accounts to 31/12/20241 active · 1 ended
Active mandates
Gregory Lacour
ActiveEnded mandates
Gregory LACOUR
EndedOther companies at this address
Rue Général Gratry 119 1030 Schaerbeek| Company | CBE no. |
|---|---|
ELYPSIA MUSIC PUBLISHING● Active | 0651.940.562 |
REYERS 201● Active | 0634.668.030 |
SIDE BY SIDE MUSIC● Active | 0461.358.229 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/10/2025 | 04/10/2024 | 15/11/2023 | 14/10/2022 | 30/09/2021 | 13/01/2021 |
| General meeting | 27/10/2025 | 04/10/2024 | 08/11/2023 | 05/10/2022 | 24/06/2021 | 25/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 27/10/2025 | 29/10/2025 | French | |
| Micro model | 31/12/2023 | 04/10/2024 | 04/10/2024 | French | |
| Abridged model | 31/12/2022 | 08/11/2023 | 15/11/2023 | French | |
| Micro model | 31/12/2021 | 05/10/2022 | 14/10/2022 | French | |
| Micro model | 31/12/2020 | 24/06/2021 | 30/09/2021 | French | |
| Micro model | 31/12/2019 | 25/06/2020 | 13/01/2021 | French | |
| Micro model | 31/12/2018 | 27/06/2019 | 30/10/2019 | French | |
| Micro model | 31/12/2017 | 28/06/2018 | 27/03/2019 | French | |
| Micro model | 31/12/2016 | 08/06/2017 | 10/06/2017 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 1 ended
Active mandates
Gregory Lacour
ActiveEnded mandates
Gregory LACOUR
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-67,2 k €↓
- 2023Annual accounts 2023-22,5 k €↑
- 2022Annual accounts 2022-39,2 k €↑
- 2021Annual accounts 2021-81,6 k €↓
- 2020Annual accounts 2020-69,7 k €↓
- 2019Annual accounts 2019-33 k €↑
- 2018Annual accounts 2018-34,2 k €↓
- 2017Annual accounts 2017-25,9 k €↓
- 2016Annual accounts 2016-7,1 k €
- 23/08/2016IncorporationPrivate company with limited liability