SMOKE AND SMILE
0661.826.644 · rovalta.com · 26/09/2026
SMOKE AND SMILE
Company — Judicial dissolution or nullity.
Financial year 2022 · Closed on 31/12/2022
Overview
Identity
Source · BCE/KBOSMOKE AND SMILE is a Private company with limited liability incorporated in 2016. Its registered office is in Ath.
- Legal situation
- Judicial dissolution or nullity
- BCE/KBO no. / VAT
- BE 0661.826.644
- Incorporation
- 30/08/2016
- Legal form
- Private company with limited liability
- Registered office
- Place d'Isières(ISI) 23
7822 Ath · WallonieSee on map - Contributed capital
- 7 233,35 €
- Latest accounts
- 31/12/2022
Financials
Source · NBB, 6 filingsTrend over 6 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 141,7 k € | -6.0% | 150,7 k € | -1.0% | 152,3 k € | -4.1% | 158,8 k € | +40.5% | 113 k € |
| EBITDA | 53,2 k € | +2.7% | 51,8 k € | -34.5% | 79 k € | +43.1% | 55,2 k € | +160% | 21,3 k € |
| Operating result | 38,2 k € | -13.9% | 44,3 k € | -21.7% | 56,7 k € | +42.6% | 39,7 k € | +630% | 5,4 k € |
| Net result | 33,5 k € | -10.5% | 37,4 k € | -24.3% | 49,4 k € | +49.1% | 33,2 k € | +1331% | -2,7 k € |
| Balance sheet | |||||||||
| Equity | 200,1 k € | +20.1% | 166,6 k € | +28.9% | 129,2 k € | +61.9% | 79,8 k € | +72.6% | 46,2 k € |
| Total assets | 315,8 k € | -0.5% | 317,4 k € | +6.8% | 297,2 k € | +35.9% | 218,6 k € | -8.2% | 238,1 k € |
| Cash | 104 k € | +13.1% | 91,9 k € | +4.0% | 88,4 k € | +114% | 41,4 k € | -27.9% | 57,4 k € |
| Debts | 115,7 k € | -23.3% | 150,8 k € | -10.2% | 167,9 k € | +21.0% | 138,8 k € | -27.5% | 191,6 k € |
Board of directors
Source · NBB, accounts to 31/12/20221 active · 2 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/07/2016 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 18 months |
| Filing date | 29/06/2023 | 28/06/2022 | 13/08/2021 | 04/08/2020 | 22/08/2019 | 31/07/2018 |
| General meeting | 16/06/2023 | 17/06/2022 | 18/06/2021 | 19/06/2020 | 21/06/2019 | 15/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 6 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 16/06/2023 | 29/06/2023 | French | |
| Micro model | 31/12/2021 | 17/06/2022 | 28/06/2022 | French | |
| Micro model | 31/12/2020 | 18/06/2021 | 13/08/2021 | French | |
| Micro model | 31/12/2019 | 19/06/2020 | 04/08/2020 | French | |
| Micro model | 31/12/2018 | 21/06/2019 | 22/08/2019 | French | |
| Micro model | 31/12/2017 | 15/06/2018 | 31/07/2018 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active · 2 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other12/09/2016RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202233,5 k €↓
- 2021Annual accounts 202137,4 k €↓
- 2020Annual accounts 202049,4 k €↑
- 2019Annual accounts 201933,2 k €↑
- 2018Annual accounts 2018-2,7 k €↓
- 2017Annual accounts 201742,1 k €
- 30/08/2016IncorporationPrivate company with limited liability