Grayship
0662.402.508 · rovalta.com · 25/09/2026
ACTIVE
Grayship
Financial year 2025 · Closed on 31/12/2025
Net result55,3 k €+62,3 %over 1 year
Gross margin85 k €+75,6 %over 1 year
Equity215,8 k €+19,6 %over 1 year
Overview
Identity
Source · BCE/KBOGrayship is a Private limited company incorporated in 2016. Its main activity is: Management consultancy activities. Its registered office is in Schilde.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0662.402.508
- Incorporation
- 07/09/2016
- Legal form
- Private limited company
- Registered office
- Torfhoeken 15
2970 Schilde · FlandreSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 9 filingsTrend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 85 k € | +75.6% | 48,4 k € | -55.4% | 108,7 k € | -42.5% | 189,1 k € | +139% | 79,2 k € |
| EBITDA | 83,6 k € | +74.5% | 47,9 k € | -55.7% | 108,1 k € | -42.7% | 188,6 k € | +140% | 78,5 k € |
| Operating result | 75,7 k € | +68.4% | 44,9 k € | -56.6% | 103,5 k € | -44.4% | 186 k € | +137% | 78,5 k € |
| Net result | 55,3 k € | +62.3% | 34,1 k € | -62.4% | 90,6 k € | -36.4% | 142,3 k € | +128% | 62,4 k € |
| Balance sheet | |||||||||
| Equity | 215,8 k € | +19.6% | 180,5 k € | -7.9% | 196,1 k € | -32.6% | 290,7 k € | +95.9% | 148,4 k € |
| Total assets | 230,8 k € | -0.6% | 232,2 k € | -21.8% | 297,1 k € | -34.0% | 450,3 k € | +105% | 219,4 k € |
| Cash | 49,7 k € | +82.3% | 27,3 k € | -62.6% | 72,8 k € | -72.3% | 262,9 k € | +161% | 100,8 k € |
| Debts | 15 k € | -71.1% | 51,7 k € | -48.8% | 101 k € | -36.7% | 159,5 k € | +125% | 71 k € |
| Other | |||||||||
| Workforce | – | – | 0,0 ETP | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
Philip Gray Davies
ActiveEnded mandates
DOUGLAS GRAY PHILIP
EndedGray Philip
EndedPhilip Gray
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 17/07/2025 | 11/07/2024 | 30/09/2023 | 30/06/2022 | 04/05/2021 |
| General meeting | 30/06/2026 | 20/06/2025 | 14/06/2024 | 31/08/2023 | 18/03/2022 | 19/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 31/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 20/06/2025 | 17/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 14/06/2024 | 11/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 31/08/2023 | 30/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 18/03/2022 | 30/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 19/03/2021 | 04/05/2021 | Dutch | |
| Micro model | 31/12/2019 | 20/03/2020 | 15/05/2020 | Dutch | |
| Micro model | 31/12/2018 | 15/03/2019 | 21/03/2019 | Dutch | |
| Micro model | 31/12/2017 | 16/03/2018 | 23/03/2018 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
Philip Gray Davies
ActiveEnded mandates
DOUGLAS GRAY PHILIP
EndedGray Philip
EndedPhilip Gray
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring09/05/2025Geruisloze fusie (proces-verbaal overnemende vennootschap)
- Restructuring15/01/2025FUSIEVOORSTEL
- Mandates07/09/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
- Other09/09/2016RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202555,3 k €↑
- 2024Annual accounts 202434,1 k €↓
- 2023Annual accounts 202390,6 k €↓
- 2022Annual accounts 2022142,3 k €↑
- 2021Annual accounts 202162,4 k €↑
- 2021Name changeGrayship
- 2020Annual accounts 2020-42,7 k €↓
- 2019Annual accounts 2019-7,6 k €↓
- 2018Annual accounts 201845,2 k €↓
- 2017Annual accounts 201773,1 k €
- 2017Name changePlayablanca Management & Creative Services
- 07/09/2016IncorporationPrivate limited company