ELMCO
0662.523.658 · rovalta.com · 10/11/2026
ACTIVE
ELMCO
Financial year 2025 · Closed on 31/12/2025
Net result45,7 k €+3,8 %over 1 year
Gross margin87,4 k €+14,7 %over 1 year
Equity160,5 k €-8,0 %over 1 year
Overview
Identity
Source · BCE/KBOELMCO is a Private limited company incorporated in 2016. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Wemmel.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0662.523.658
- Incorporation
- 13/09/2016
- Legal form
- Private limited company
- Registered office
- Ronkel 36
1780 Wemmel · FlandreSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 10 filingsTrend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 87,4 k € | +14.7% | 76,2 k € | +255% | 21,5 k € | -42.2% | 37,1 k € | -22.1% | 47,7 k € |
| EBITDA | 86,2 k € | +15.4% | 74,7 k € | +263% | 20,6 k € | -43.9% | 36,7 k € | -22.2% | 47,2 k € |
| Operating result | 70,1 k € | +10.9% | 63,2 k € | +344% | 14,2 k € | -54.9% | 31,5 k € | +12.0% | 28,1 k € |
| Net result | 45,7 k € | +3.8% | 44 k € | +391% | 9 k € | -53.5% | 19,3 k € | +28.2% | 15 k € |
| Balance sheet | |||||||||
| Equity | 160,5 k € | -8.0% | 174,5 k € | +40.4% | 124,3 k € | +7.8% | 115,4 k € | +24.9% | 92,4 k € |
| Total assets | 300,4 k € | +4.8% | 286,6 k € | +3.0% | 278,4 k € | +47.3% | 189,1 k € | +26.5% | 149,4 k € |
| Cash | 68,4 k € | +104% | 33,6 k € | +2.0% | 32,9 k € | -70.2% | 110,6 k € | +30.6% | 84,6 k € |
| Debts | 138,3 k € | +25.1% | 110,6 k € | -25.7% | 148,8 k € | +183% | 52,6 k € | -4.5% | 55 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Esther Roxana Elias Hoyos | Director |
Ended mandates
| Director | Mandates in this company | Period |
|---|---|---|
Esther Elias | Mandate2023 accountsAdministrator - manager2021 accounts | |
Yves De Moor | Mandate2018 accounts |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2026 | 31/07/2025 | 21/06/2024 | 10/06/2023 | 15/03/2022 | 04/07/2021 |
| General meeting | 26/05/2026 | 26/05/2025 | 28/05/2024 | 28/05/2023 | 10/03/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/05/2026 | 31/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 26/05/2025 | 31/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/05/2024 | 21/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 28/05/2023 | 10/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 10/03/2022 | 15/03/2022 | Dutch | |
| Micro model | 31/12/2020 | 28/05/2021 | 04/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 28/05/2020 | 15/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 28/05/2019 | 04/08/2019 | Dutch | |
| Abridged modelCorrection | 31/12/2017 | 28/05/2018 | 03/11/2020 | Dutch | |
| Abridged model | 31/12/2017 | 28/05/2018 | 12/06/2018 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Esther Roxana Elias Hoyos | Director |
Ended mandates
| Director | Mandates in this company | Period |
|---|---|---|
Esther Elias | Mandate2023 accountsAdministrator - manager2021 accounts | |
Yves De Moor | Mandate2018 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings9 filings
Mandates
Esther Roxana Elias Hoyos
Yves De Moor
Esther Elias
20162017201820192020202120222023202420252026
ELMCO
Ronkel 36, 1780 Wemmel
Director
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Ronkel 36, 1780 WemmelCurrent | accounts 2022 → 2025 | Accounts 2025 · 2026-00361954 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| ELMCOCurrent | accounts 2022 → 2025 | Accounts 2025 · 2026-00361954 |
Events
- 2025Annual accounts 202545,7 k €↑
- 2024Annual accounts 202444 k €↑
- 2023Annual accounts 20239 k €↓
- 2022Annual accounts 202219,3 k €↑
- 2021Annual accounts 202115 k €↑
- 2020Annual accounts 20208,4 k €↑
- 2019Annual accounts 20196,9 k €↓
- 2018Annual accounts 201817,8 k €↓
- 2017Annual accounts 201747,9 k €
- 13/09/2016IncorporationPrivate limited company