ACTIVE

FEEL DOG

Financial year 2024 · Closed on 31/12/2024

Net result26 k €+86,4 %over 1 year
Gross margin68 k €+40,7 %over 1 year
Equity35,7 k €+267,1 %over 1 year

Identity

Source · BCE/KBO

FEEL DOG is a Private limited company incorporated in 2016. Its main activity is: Other personal service activities n.e.c.. Its registered office is in Charleroi.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0662.559.785
Incorporation
13/09/2016
Legal form
Private limited company
Registered office
Rue Jules Destrée 102
6030 Charleroi · WallonieSee on map
Contributed capital
1 650,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20242023202220212020
Income statement
Gross margin68 k €48,3 k €14,7 k €26,5 k €39 k €
EBITDA37 k €17,3 k €-12,2 k €5,2 k €25,6 k €
Operating result35,6 k €15,8 k €-14,1 k €-4 k €17,4 k €
Net result26 k €13,9 k €-15,9 k €-1,7 k €14,9 k €
Balance sheet
Equity35,7 k €9,7 k €-4,2 k €11,7 k €13,4 k €
Total assets66,7 k €41,6 k €35,3 k €76,4 k €60 k €
Cash11,1 k €1,3 k €4 k €15,1 k €25,6 k €
Debts31 k €31,9 k €39,5 k €64,7 k €46,6 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

JUSTINE ROUSSELET

Administrator - manager · since 02 septembre 2016

Active

Ended mandates

JUSTINE ROUSSELET

Manager · since 02 septembre 2016

Ended
JUSTINE ROUSSELET

Associate · since 02 septembre 2016

Ended
YOHAN COLLINET

Associate · since 02 septembre 2016

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202529/08/202422/07/202328/06/202203/08/202102/10/2020
General meeting14/08/202522/08/202424/06/202325/06/202226/06/202127/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202414/08/202525/08/2025FrenchPDF
Micro model31/12/202322/08/202429/08/2024FrenchPDF
Micro model31/12/202224/06/202322/07/2023FrenchPDF
Micro model31/12/202125/06/202228/06/2022FrenchPDF
Micro model31/12/202026/06/202103/08/2021FrenchPDF
Micro model31/12/201927/06/202002/10/2020FrenchPDF
Micro model31/12/201829/06/201927/08/2019FrenchPDF
Abridged model31/12/201730/06/201806/09/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

JUSTINE ROUSSELET

Administrator - manager · since 02 septembre 2016

Active

Ended mandates

JUSTINE ROUSSELET

Manager · since 02 septembre 2016

Ended
JUSTINE ROUSSELET

Associate · since 02 septembre 2016

Ended
YOHAN COLLINET

Associate · since 02 septembre 2016

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates11/10/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office27/08/2020
    SIEGE SOCIAL
    PDF
  • Other26/09/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202426 k €↑
  2. 2023
    Annual accounts 202313,9 k €↑
  3. 2022
    Annual accounts 2022-15,9 k €↓
  4. 2021
    Annual accounts 2021-1,7 k €↓
  5. 2020
    Annual accounts 202014,9 k €↑
  6. 2019
    Annual accounts 201910,1 k €↑
  7. 2018
    Annual accounts 2018990,3 €↑
  8. 2017
    Annual accounts 2017-14 k €
  9. 13/09/2016
    IncorporationPrivate limited company