ACTIVE

WAVE DISTIL

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

12,4 k €

-83.6% YoY

Gross margin

417,9 k €

-6.5% YoY

Equity

676,1 k €

+1.4% YoY

Workforce

1,1 ETP

-57.7% YoY

What does WAVE DISTIL do?

WAVE DISTIL is a Private limited company incorporated in 2016. Its main activity is: Wholesale of beverages. Its registered office is in Dinant. It employs on average 1,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0663.914.916

Incorporation

06/10/2016

Legal form

Private limited company

Registered office

Grand-Route-de-Ciney 104
5503 Dinant · WallonieSee on map

Contributed capital

248 600,00 €

Latest accounts

31/03/2025

Average workforce

1,1 ETP

Activities (NACE)

46349Wholesale of beverages· main 46349Wholesale of beverages 47252Retail sale of beverages in specialised stores 47252Retail sale of beverages in specialised stores

Contacts

3 public details availableLog in to view

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 8 financial years

	2025		2024		2023		2022		2021		2020		2019		2018
Income statement
Gross margin	417,9 k €	-6.5%	447,1 k €	+60.5%	278,6 k €	+14.7%	242,9 k €	+8.0%	225 k €	+8.6%	207,1 k €	+74.7%	118,5 k €	+349%	26,4 k €
EBITDA	307,4 k €	-4.8%	322,8 k €	+73.6%	185,9 k €	+26.0%	147,5 k €	+16.6%	126,5 k €	+51.2%	83,7 k €	+40.8%	59,4 k €	+828%	6,4 k €
Operating result	143,3 k €	-27.1%	196,6 k €	+197%	66,3 k €	+53.9%	43,1 k €	-32.4%	63,7 k €	+13.2%	56,3 k €	+19.3%	47,2 k €	+71303%	66,1 €
Net result	12,4 k €	-83.6%	75,3 k €	+605%	-14,9 k €	-801%	2,1 k €	-93.3%	31,6 k €	+198%	10,6 k €	-62.5%	28,4 k €	+1319%	-2,3 k €
Balance sheet
Equity	676,1 k €	+1.4%	666,6 k €	+12.2%	594,2 k €	+3.5%	574,4 k €	+54.3%	372,3 k €	+337%	85,3 k €	+14.2%	74,6 k €	+359%	16,3 k €
Total assets	3,5 M €	+6.3%	3,2 M €	+70.7%	1,9 M €	-3.6%	2 M €	+38.8%	1,4 M €	+39.7%	1 M €	+295%	257,5 k €	+241%	75,6 k €
Cash	65,4 k €	+123%	29,4 k €	+22.3%	24 k €	-79.9%	119,5 k €	-3.5%	123,8 k €	-34.2%	188,1 k €	+104%	92,4 k €	+1023%	8,2 k €
Debts	2,8 M €	+7.6%	2,6 M €	+97.4%	1,3 M €	-6.4%	1,4 M €	+33.3%	1 M €	+12.5%	930,8 k €	+409%	182,8 k €	+208%	59,3 k €
Other
Workforce	1,1 ETP	-57.7%	2,6 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 5 ended

Active mandates

Benoit BERTHOLET

Mandate

Active

Ended mandates

Benoit BERTHOLET

Director · since 01 juillet 2021

Ended

BB CONSULTING & MANAGEMENT

Manager · since 16 juillet 2019 · until 01 juillet 2021 · 0671.665.117

Represented by Benoit BERTHOLET

Ended

BB CONSULTING & MANAGEMENT

Manager · since 16 juillet 2019 · 0671.665.117

Represented by Benoit BERTHOLET

Ended

Thierry Van Renterghem

Manager · since 06 octobre 2016 · until 16 juillet 2019

Ended

At this address

Other companies at this address

Company	CBE no.
COSMIK● Active	0829.695.042

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	26/08/2024	24/10/2023	15/10/2022	31/10/2021	30/11/2020
General meeting	29/09/2025	26/08/2024	24/10/2023	07/10/2022	30/10/2021	28/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

8 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	29/09/2025	29/09/2025	French	PDF
Abridged model	31/03/2024	26/08/2024	26/08/2024	French	PDF
Micro model	31/03/2023	24/10/2023	24/10/2023	French	PDF
Micro model	31/03/2022	07/10/2022	15/10/2022	French	PDF
Micro model	31/03/2021	30/10/2021	31/10/2021	French	PDF
Micro model	31/03/2020	28/11/2020	30/11/2020	French	PDF
Micro model	31/03/2019	01/08/2019	27/08/2019	French	PDF
Micro model	31/03/2018	01/08/2018	28/08/2018	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 5 ended

Active mandates

Benoit BERTHOLET

Mandate

Active

Ended mandates

Benoit BERTHOLET

Director · since 01 juillet 2021

Ended

BB CONSULTING & MANAGEMENT

Manager · since 16 juillet 2019 · until 01 juillet 2021 · 0671.665.117

Represented by Benoit BERTHOLET

Ended

BB CONSULTING & MANAGEMENT

Manager · since 16 juillet 2019 · 0671.665.117

Represented by Benoit BERTHOLET

Ended

Thierry Van Renterghem

Manager · since 06 octobre 2016 · until 16 juillet 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares05/06/2025
CAPITAL, ACTIONS
PDF
Mandates02/09/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates24/05/2024
DEMISSIONS, NOMINATIONS
PDF
Capital / shares25/02/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates23/11/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates21/08/2020
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates22/08/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares28/11/2018
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202512,4 k €↓
2024
Annual accounts 202475,3 k €↑
2023
Annual accounts 2023-14,9 k €↓
2022
Annual accounts 20222,1 k €↓
2021
Annual accounts 202131,6 k €↑
2020
Annual accounts 202010,6 k €↓
2019
Annual accounts 201928,4 k €↑
2018
Annual accounts 2018-2,3 k €
06/10/2016
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WAVE DISTIL

Overview

What does WAVE DISTIL do?

Trend over 8 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline