Strategic Marketing Dev
0664.475.932 · rovalta.com · 25/09/2026
ACTIVE
Strategic Marketing Dev
Financial year 2025 · Closed on 31/12/2025
Net result20 k €-53,2 %over 1 year
Gross margin124,5 k €-30,2 %over 1 year
Equity21,3 k €+1 439,3 %over 1 year
Workforce1,1 ETP
Overview
Identity
Source · BCE/KBOStrategic Marketing Dev is a Private limited company incorporated in 2016. Its main activity is: Advertising agencies. Its registered office is in Grimbergen. It employs on average 1,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0664.475.932
- Incorporation
- 10/10/2016
- Legal form
- Private limited company
- Registered office
- de Villegas de Clercampstraat 193 box 201B
1853 Grimbergen · FlandreSee on map - Contributed capital
- 1 500,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 1,1 ETP
Activities (NACE)
73110Advertising agencies· main73110Advertising agencies59111Motion picture, video and television programme production activities59111Motion picture, video and television programme production activities59201Sound recording and music publishing activities59201Sound recording and music publishing activities+2
Joint committees (1)
- 200
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 8 filingsTrend over 6 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 124,5 k € | -30.2% | 178,3 k € | +5.7% | 168,7 k € | +3.7% | 162,7 k € | +97.5% | 82,4 k € |
| EBITDA | 31,8 k € | -37.9% | 51,2 k € | +219% | -42,9 k € | -2040% | -2 k € | -244% | 1,4 k € |
| Operating result | 31,7 k € | -37.9% | 51,1 k € | +219% | -43 k € | -2034% | -2 k € | -244% | 1,4 k € |
| Net result | 20 k € | -53.2% | 42,6 k € | +191% | -46,9 k € | -564% | -7,1 k € | -180% | -2,5 k € |
| Balance sheet | |||||||||
| Equity | 21,3 k € | +1439% | 1,4 k € | +103% | -41,2 k € | -825% | 5,7 k € | -55.4% | 12,8 k € |
| Total assets | 283,9 k € | -0.0% | 284 k € | -5.9% | 301,7 k € | -17.9% | 367,3 k € | +76.9% | 207,7 k € |
| Cash | 64,8 k € | -6.7% | 69,4 k € | -17.8% | 84,4 k € | +11.8% | 75,5 k € | +335% | 17,4 k € |
| Debts | 259,1 k € | -7.2% | 279,3 k € | -16.3% | 333,7 k € | -5.9% | 354,5 k € | +85.0% | 191,6 k € |
| Other | |||||||||
| Workforce | 1,1 ETP | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
David PONNET
ActiveEnded mandates
David PONNET
EndedOther companies at this address
de Villegas de Clercampstraat 193 1853 Grimbergen| Company | CBE no. |
|---|---|
DIVA CONSULTING● Active | 0445.233.463 |
horeca marketing dev.● Active | 1008.703.295 |
Planet Pooh● Active | 0472.741.376 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2026 | 28/08/2025 | 30/08/2024 | 31/08/2023 | 11/10/2022 | 30/08/2021 |
| General meeting | 11/06/2026 | 11/08/2025 | 22/08/2024 | 05/06/2023 | 13/06/2022 | 05/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 8 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 11/06/2026 | 31/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 11/08/2025 | 28/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 22/08/2024 | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 05/06/2023 | 31/08/2023 | Dutch | |
| Micro modelCorrection | 31/12/2021 | 13/06/2022 | 11/10/2022 | Dutch | |
| Micro modelCorrection | 31/12/2021 | 13/06/2022 | 12/09/2022 | Dutch | |
| Micro model | 31/12/2021 | 13/06/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 05/07/2021 | 30/08/2021 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
David PONNET
ActiveEnded mandates
David PONNET
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates21/08/2020WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other28/10/2016STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other12/10/2016RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202520 k €↓
- 2024Annual accounts 202442,6 k €↑
- 2023Annual accounts 2023-46,9 k €↓
- 2022Annual accounts 2022-7,1 k €↓
- 2021Annual accounts 2021-2,5 k €↓
- 2021Name changeSMD
- 2021Name changeStrategic Marketing Dev.
- 2020Annual accounts 202013,8 k €
- 10/10/2016IncorporationPrivate limited company