HARAS DE NIASTER
0664.798.804 · rovalta.com · 06/11/2026
HARAS DE NIASTER
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOHARAS DE NIASTER is a Private limited company incorporated in 2016. Its main activity is: Raising of horses and other equines. Its registered office is in Aywaille. It employs on average 2,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0664.798.804
- Incorporation
- 19/10/2016
- Legal form
- Private limited company
- Registered office
- Hameau de Niaster 31
4920 Aywaille · WallonieSee on map - Contributed capital
- 2 226 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 2,6 ETP
Joint committees (1)
- 144
Financials
Source · NBB, 10 filingsTrend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 321,8 k € | +17.2% | 274,5 k € | +3.8% | 264,4 k € | -0.1% | 264,8 k € | +14.4% | 231,3 k € |
| EBITDA | 230,8 k € | +21.4% | 190,1 k € | -5.0% | 200,2 k € | -7.1% | 215,4 k € | +15.9% | 185,8 k € |
| Operating result | 43 k € | +8.8% | 39,6 k € | -13.9% | 45,9 k € | +44.3% | 31,8 k € | -31.7% | 46,6 k € |
| Net result | -8,1 k € | -689% | 1,4 k € | -90.5% | 14,5 k € | +104% | 7,1 k € | -77.5% | 31,5 k € |
| Balance sheet | |||||||||
| Equity | 2,3 M € | -0.4% | 2,3 M € | +0.1% | 2,3 M € | +0.6% | 2,3 M € | +0.3% | 2,3 M € |
| Total assets | 3,3 M € | +12.3% | 2,9 M € | -0.6% | 2,9 M € | -4.9% | 3,1 M € | -0.6% | 3,1 M € |
| Cash | 30 k € | -49.8% | 59,7 k € | +31.5% | 45,4 k € | -49.4% | 89,8 k € | +183% | 31,7 k € |
| Debts | 947,2 k € | +59.6% | 593,4 k € | -4.1% | 619 k € | -21.6% | 789,5 k € | -4.9% | 829,9 k € |
| Other | |||||||||
| Workforce | 2,6 ETP | +44.4% | 1,8 ETP | +80.0% | 1,0 ETP | 0.0% | 1,0 ETP | -23.1% | 1,3 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20252 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Jacqueline MAILLEUX | Directorsince 01/01/2016Manager01/01/2016 → 2016 accountsended | ||
Pierre ELOY | Directorsince 01/01/2016Manager01/01/2016 → 2016 accountsended |
Other companies at this address
Hameau de Niaster 31 4920 Aywaille| Company | CBE no. |
|---|---|
ELOY PPE INVEST● Active | 0660.957.901 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/08/2026 | 28/08/2025 | 26/08/2024 | 24/08/2023 | 31/08/2022 | 30/08/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 11/08/2023 | 30/08/2022 | 30/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/06/2026 | 25/08/2026 | French | |
| Abridged model | 31/12/2024 | 27/06/2025 | 28/08/2025 | French | |
| Abridged model | 31/12/2023 | 28/06/2024 | 26/08/2024 | French | |
| Abridged model | 31/12/2022 | 11/08/2023 | 24/08/2023 | French | |
| Abridged model | 31/12/2021 | 30/08/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 30/08/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 08/09/2020 | 30/10/2020 | French | |
| Micro model | 31/12/2018 | 29/08/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 29/06/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 31/08/2017 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Jacqueline MAILLEUX | Directorsince 01/01/2016Manager01/01/2016 → 2016 accountsended | ||
Pierre ELOY | Directorsince 01/01/2016Manager01/01/2016 → 2016 accountsended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsRegistered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Hameau de Niaster 31, 4920 AywailleCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00440976 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| HARAS DE NIASTERCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00440976 |
Events
- 2025Annual accounts 2025-8,1 k €↓
- 2024Annual accounts 20241,4 k €↓
- 2023Annual accounts 202314,5 k €↑
- 2022Annual accounts 20227,1 k €↓
- 2021Annual accounts 202131,5 k €↓
- 2020Annual accounts 202081,4 k €↑
- 2019Annual accounts 2019-39,9 k €↓
- 2018Annual accounts 2018-15,2 k €↑
- 2017Annual accounts 2017-18,4 k €↓
- 2016Annual accounts 2016-12,8 k €
- 19/10/2016IncorporationPrivate limited company