ACTIVE

PAVILLONCHAMPS IMMOBILIERE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result11,4 k €+100,3 %over 1 year
Gross margin35,2 k €+27,7 %over 1 year
Equity53,8 k €+26,9 %over 1 year

Identity

Source · BCE/KBO

PAVILLONCHAMPS IMMOBILIERE is a Private limited company incorporated in 2016. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Aywaille.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0664.819.489
Incorporation
20/10/2016
Legal form
Private limited company
Registered office
Rue des Trixhes 58
4920 Aywaille · WallonieSee on map
Contributed capital
23 150,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 9 filings

Trend over 9 financial years

20252024202320222021
Income statement
Gross margin35,2 k €27,6 k €26,8 k €26,1 k €26,7 k €
EBITDA32,5 k €25 k €24,2 k €23,8 k €24,4 k €
Operating result18,1 k €10,6 k €9,9 k €9,5 k €10 k €
Net result11,4 k €5,7 k €4,8 k €4,5 k €6,1 k €
Balance sheet
Equity53,8 k €42,4 k €36,7 k €31,9 k €27,5 k €
Total assets211,2 k €216,7 k €230,6 k €249,2 k €266,4 k €
Cash7,3 k €4,9 k €5,2 k €9,6 k €9,9 k €
Debts154,7 k €171,6 k €191,1 k €214,5 k €236,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 7 ended

Active mandates

Cédric Olivier Niesten

Managing director · since 10 octobre 2016

Active
Julie Françoise Navez

Managing director · since 10 octobre 2016

Active
Patricia Marie Pirard

Managing director · since 10 octobre 2016

Active
Sébastien Nicolas Johnen

Managing director · since 10 octobre 2016

Active

Ended mandates

Cédric Niesten

Managing director · since 10 octobre 2016

Ended
Cédric Olivier P Niesten

Managing director · since 10 octobre 2016

Ended
Julie Françoise A Navez

Managing director · since 10 octobre 2016

Ended
Julie Navez

Managing director · since 10 octobre 2016

Ended

Other companies at this address

Rue des Trixhes 58 4920 Aywaille
CompanyCBE no.
CHAMPPAVILLON● Active
0666.990.212
PAVILLONCHAMPS ATELIER D’ARCHITECTURE, SOCIETE D’ARCHITECTES● Active
0664.673.692

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202604/06/202502/07/202417/07/202311/07/202219/08/2021
General meeting30/06/202602/06/202527/05/202408/05/202315/06/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202610/07/2026FrenchPDF
Micro model31/12/202402/06/202504/06/2025FrenchPDF
Micro model31/12/202327/05/202402/07/2024FrenchPDF
Micro model31/12/202208/05/202317/07/2023FrenchPDF
Micro model31/12/202115/06/202211/07/2022FrenchPDF
Micro model31/12/202029/06/202119/08/2021FrenchPDF
Micro model31/12/201909/06/202027/08/2020FrenchPDF
Micro model31/12/201831/05/201920/06/2019FrenchPDF
Micro model31/12/201725/05/201810/08/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 7 ended

Active mandates

Cédric Olivier Niesten

Managing director · since 10 octobre 2016

Active
Julie Françoise Navez

Managing director · since 10 octobre 2016

Active
Patricia Marie Pirard

Managing director · since 10 octobre 2016

Active
Sébastien Nicolas Johnen

Managing director · since 10 octobre 2016

Active

Ended mandates

Cédric Niesten

Managing director · since 10 octobre 2016

Ended
Cédric Olivier P Niesten

Managing director · since 10 octobre 2016

Ended
Julie Françoise A Navez

Managing director · since 10 octobre 2016

Ended
Julie Navez

Managing director · since 10 octobre 2016

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office28/12/2018
    SIEGE SOCIAL
    PDF
  • Other24/10/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511,4 k €↑
  2. 2024
    Annual accounts 20245,7 k €↑
  3. 2023
    Annual accounts 20234,8 k €↑
  4. 2022
    Annual accounts 20224,5 k €↓
  5. 2021
    Annual accounts 20216,1 k €↓
  6. 2020
    Annual accounts 20206,7 k €↑
  7. 2019
    Annual accounts 20194,7 k €↑
  8. 2018
    Annual accounts 2018-6,9 k €↓
  9. 2017
    Annual accounts 2017-6,4 k €
  10. 20/10/2016
    IncorporationPrivate limited company