ACTIVE

SAM INVEST

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
2,3 M €
+8.0% YoY
Gross margin
542,8 k €
+11.3% YoY
Equity
5,4 M €
+74.2% YoY
Workforce
1,4 ETP
+7.7% YoY

What does SAM INVEST do?

SAM INVEST is a Private limited company incorporated in 2016. Its main activity is: Management consultancy activities. Its registered office is in Chaumont-Gistoux. It employs on average 1,4 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0664.874.028
Incorporation
21/10/2016
Legal form
Private limited company
Registered office
Rue Lahaut 15
1325 Chaumont-Gistoux · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
1,4 ETP
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin542,8 k €487,9 k €282,5 k €1,1 M €306,5 k €63,6 k €153,9 k €265,9 k €361,7 k €
EBITDA404,6 k €366,3 k €179,6 k €1 M €244,4 k €6,8 k €93,2 k €227,2 k €354 k €
Operating result242,8 k €219,1 k €72,1 k €927,8 k €131,8 k €-5,9 k €78,9 k €215,4 k €346,8 k €
Net result2,3 M €2,1 M €1,4 M €3,3 M €1,5 M €1,3 M €1,1 M €3,1 M €220,4 k €
Balance sheet
Equity5,4 M €3,1 M €964,3 k €2,6 M €3,3 M €5,8 M €4,4 M €3,4 M €232,8 k €
Total assets7,3 M €6,7 M €8,6 M €8,6 M €7,5 M €5,8 M €4,5 M €3,5 M €637,1 k €
Cash290 k €248,9 k €552,4 k €1,9 M €2,7 M €3,4 M €1,7 M €2,5 M €71,5 k €
Debts1,9 M €3,6 M €7,6 M €6,1 M €4,2 M €40 k €26,8 k €168,3 k €404,1 k €
Other
Workforce1,4 ETP1,3 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Gatien LALOUX

Manager · since 26 décembre 2023

Active

Ended mandates

Gatien Laloux

Director

Ended
Gatien Laloux

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/08/202627/08/202530/08/202431/08/202325/08/202231/08/2021
General meeting02/05/202602/05/202503/05/202405/05/202306/05/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202502/05/202619/08/2026FrenchPDF
Abridged model31/12/202402/05/202527/08/2025FrenchPDF
Abridged model31/12/202303/05/202430/08/2024FrenchPDF
Abridged model31/12/202205/05/202331/08/2023FrenchPDF
Abridged model31/12/202106/05/202225/08/2022FrenchPDF
Abridged model31/12/202007/05/202131/08/2021FrenchPDF
Abridged model31/12/201902/05/202028/08/2020FrenchPDF
Abridged model31/12/201803/05/201927/08/2019FrenchPDF
Micro model31/12/201704/05/201830/08/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Gatien LALOUX

Manager · since 26 décembre 2023

Active

Ended mandates

Gatien Laloux

Director

Ended
Gatien Laloux

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other07/02/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET
    PDF
  • Mandates13/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Other25/10/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,3 M €↑
  2. 2024
    Annual accounts 20242,1 M €↑
  3. 2023
    Annual accounts 20231,4 M €↓
  4. 2022
    Annual accounts 20223,3 M €↑
  5. 2021
    Annual accounts 20211,5 M €↑
  6. 2020
    Annual accounts 20201,3 M €↑
  7. 2019
    Annual accounts 20191,1 M €↓
  8. 2018
    Annual accounts 20183,1 M €↑
  9. 2017
    Annual accounts 2017220,4 k €
  10. 21/10/2016
    IncorporationPrivate limited company