M-POWER
0664.998.445 · rovalta.com · 22/09/2026
ACTIVE
M-POWER
Financial year 2025 · closed on 31/12/2025
Net result
301 €
-98.6% YoY
Gross margin
25 k €
-45.1% YoY
Equity
9,9 k €
+3.1% YoY
Overview
What does M-POWER do?
M-POWER is a Private limited company incorporated in 2016. Its registered office is in Bertem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0664.998.445
Incorporation
26/10/2016
Legal form
Private limited company
Registered office
Dorpstraat 256
3061 Bertem · FlandreSee on map
3061 Bertem · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 25 k € | -45.1% | 45,6 k € | +165% | 17,2 k € | -70.1% | 57,6 k € | -35.8% | 89,7 k € | +49.5% | 60 k € | -36.1% | 94 k € | +51.9% | 61,9 k € | +87.3% | 33 k € |
| EBITDA | 23,7 k € | -46.8% | 44,6 k € | +515% | -10,7 k € | -144% | 24,2 k € | -54.8% | 53,6 k € | +51.8% | 35,3 k € | -2.5% | 36,2 k € | +49.5% | 24,2 k € | +52.5% | 15,9 k € |
| Operating result | 906 € | -96.1% | 23 k € | +172% | -31,8 k € | -2371% | 1,4 k € | -95.2% | 29,3 k € | +175% | 10,6 k € | -7.8% | 11,5 k € | +1243% | 860 € | +34.0% | 642 € |
| Net result | 301 € | -98.6% | 21,8 k € | +167% | -32,8 k € | -545767% | -6 € | -100% | 18,1 k € | +17.0% | 15,4 k € | +2031% | -800 € | +91.8% | -9,8 k € | -13.8% | -8,6 k € |
| Balance sheet | |||||||||||||||||
| Equity | 9,9 k € | +3.1% | 9,6 k € | +179% | -12,2 k € | -159% | 20,5 k € | -0.0% | 20,5 k € | +735% | 2,5 k € | +119% | -13 k € | -6.6% | -12,2 k € | -408% | -2,4 k € |
| Total assets | 206,3 k € | -5.9% | 219,3 k € | -5.5% | 232,2 k € | -13.0% | 267 k € | -19.7% | 332,6 k € | +3.9% | 320,2 k € | -6.1% | 341,1 k € | -8.4% | 372,5 k € | -11.3% | 420 k € |
| Cash | 8,1 k € | +99.5% | 4,1 k € | -54.2% | 8,9 k € | -45.9% | 16,4 k € | -59.6% | 40,5 k € | +112% | 19,1 k € | -6.2% | 20,4 k € | -51.3% | 41,9 k € | +140% | 17,4 k € |
| Debts | 196,4 k € | -6.3% | 209,7 k € | -14.2% | 244,4 k € | -0.8% | 246,5 k € | -21.0% | 312,1 k € | +38.2% | 225,8 k € | -36.3% | 354,1 k € | -7.9% | 384,7 k € | -8.9% | 422,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 27/08/2025 | 26/08/2024 | 09/08/2023 | 16/08/2022 | 20/08/2021 |
| General meeting | 01/06/2026 | 01/06/2025 | 01/06/2024 | 01/06/2023 | 01/06/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 01/06/2026 | 26/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 01/06/2025 | 27/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 01/06/2024 | 26/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 01/06/2023 | 09/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 01/06/2022 | 16/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 01/06/2021 | 20/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 01/06/2020 | 28/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 01/06/2019 | 30/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 01/06/2018 | 30/08/2018 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025301 €↓
- 2024Annual accounts 202421,8 k €↑
- 2023Annual accounts 2023-32,8 k €↓
- 2023Name changeM-POWER
- 2022Annual accounts 2022-6 €↓
- 2021Annual accounts 202118,1 k €↑
- 2021Name changeML-POWER
- 2020Annual accounts 202015,4 k €↑
- 2019Annual accounts 2019-800 €↑
- 2018Annual accounts 2018-9,8 k €↓
- 2017Annual accounts 2017-8,6 k €
- 26/10/2016IncorporationPrivate limited company