ACTIVE

The Other Shop Gent

Financial year 2023 · Closed on 30/09/2023

Net result22,1 k €+150,0 %over 1 year
Gross margin127,6 k €+20,9 %over 1 year
Equity15,5 k €+335,4 %over 1 year
Workforce1,2 ETP+9,1 %over 1 year

Identity

Source · BCE/KBO

The Other Shop Gent is a Private company with limited liability incorporated in 2016. Its main activity is: Retail sale of books in specialised stores. Its registered office is in Gent. It employs on average 1,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0666.426.127
Incorporation
16/11/2016
Legal form
Private company with limited liability
Registered office
Mageleinstraat 40
9000 Gent · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2023
Average workforce
1,2 ETP
Joint committees (1)
  • 201
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 7 filings

Trend over 7 financial years

20232022202120202019
Income statement
Gross margin127,6 k €105,6 k €72,7 k €92,5 k €98,5 k €
EBITDA40,4 k €29,3 k €2,7 k €31,8 k €29,5 k €
Operating result37,6 k €26,4 k €-193,1 €28,7 k €25,8 k €
Net result22,1 k €-44,2 k €-2,5 k €15,9 k €5,6 k €
Balance sheet
Equity15,5 k €-6,6 k €37,6 k €40,2 k €24,3 k €
Total assets81,3 k €141,2 k €104,2 k €95,6 k €89,2 k €
Cash11,2 k €59,2 k €16,8 k €12,5 k €15 k €
Debts65,8 k €147,8 k €66,6 k €55,4 k €64,9 k €
Other
Workforce1,2 ETP1,1 ETP1,1 ETP1,1 ETP1,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2023

2 active · 4 ended

Active mandates

Danny Aerts

Manager

Active
Peter Verborgt

Manager

Active

Ended mandates

Danny Aerts

Administrator - manager · since 16 novembre 2016

Ended
Danny Aerts

Manager · since 16 novembre 2016

Ended
Peter Verborgt

Administrator - manager · since 16 novembre 2016

Ended
Peter Verborgt

Manager · since 16 novembre 2016

Ended

Full financial information

Source · NBB
202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202201/10/202101/10/202001/10/201901/10/201801/10/2017
Closing of the financial year30/09/202330/09/202230/09/202130/09/202030/09/201930/09/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/03/202518/12/202418/07/202218/07/202218/07/202219/03/2019
General meeting11/03/202413/03/202314/03/202208/02/202110/02/202011/02/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202311/03/202404/03/2025DutchPDF
Abridged model30/09/202213/03/202318/12/2024DutchPDF
Abridged model30/09/202114/03/202218/07/2022DutchPDF
Abridged model30/09/202008/02/202118/07/2022DutchPDF
Abridged model30/09/201910/02/202018/07/2022DutchPDF
Abridged model30/09/201811/02/201919/03/2019DutchPDF
Abridged model30/09/201712/02/201819/03/2019DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2023

2 active · 4 ended

Active mandates

Danny Aerts

Manager

Active
Peter Verborgt

Manager

Active

Ended mandates

Danny Aerts

Administrator - manager · since 16 novembre 2016

Ended
Danny Aerts

Manager · since 16 novembre 2016

Ended
Peter Verborgt

Administrator - manager · since 16 novembre 2016

Ended
Peter Verborgt

Manager · since 16 novembre 2016

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Court decision19/03/2024
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Other18/11/2016
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202322,1 k €↑
  2. 2022
    Annual accounts 2022-44,2 k €↓
  3. 2021
    Annual accounts 2021-2,5 k €↓
  4. 2020
    Annual accounts 202015,9 k €↑
  5. 2019
    Annual accounts 20195,6 k €↑
  6. 2018
    Annual accounts 2018-903,9 €↑
  7. 2017
    Annual accounts 2017-2,5 k €
  8. 16/11/2016
    IncorporationPrivate company with limited liability