FLAMAWAY GROUP
0666.864.409 · rovalta.com · 22/09/2026
ACTIVE
FLAMAWAY GROUP
Financial year 2025 · closed on 30/06/2025
Net result
273,4 k €
-1.7% YoY
Equity
11,8 M €
+2.4% YoY
Overview
What does FLAMAWAY GROUP do?
FLAMAWAY GROUP is a Public limited company incorporated in 2016. Its main activity is: Activities of holding companies. Its registered office is in Zele.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0666.864.409
Incorporation
01/12/2016
Legal form
Public limited company
Registered office
Baaikensstraat 11
9240 Zele · FlandreSee on map
9240 Zele · FlandreSee on map
Contributed capital
9 282 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Gross margin | – | – | – | -3,6 k € | -12.0% | -3,2 k € | +25.2% | -4,2 k € | +91.8% | -51,6 k € | -96.5% | -26,3 k € | |||
| EBITDA | -18,6 k € | +29.1% | -26,2 k € | -84.3% | -14,2 k € | -281% | -3,7 k € | -11.5% | -3,3 k € | +23.6% | -4,4 k € | +91.5% | -51,8 k € | -94.2% | -26,7 k € |
| Operating result | -18,6 k € | +29.1% | -26,2 k € | -84.3% | -14,2 k € | -281% | -3,7 k € | -11.5% | -3,3 k € | +23.6% | -4,4 k € | +91.5% | -51,8 k € | -88.2% | -27,5 k € |
| Net result | 273,4 k € | -1.7% | 278 k € | -17.4% | 336,7 k € | -35.3% | 520,6 k € | +0.4% | 518,7 k € | +143% | 213 k € | -45.9% | 393,6 k € | +824% | -54,3 k € |
| Balance sheet | |||||||||||||||
| Equity | 11,8 M € | +2.4% | 11,5 M € | +2.5% | 11,2 M € | +3.1% | 10,9 M € | +5.0% | 10,4 M € | +5.3% | 9,8 M € | +2.2% | 9,6 M € | +4.3% | 9,2 M € |
| Total assets | 16,3 M € | +0.7% | 16,2 M € | +11.2% | 14,5 M € | +0.0% | 14,5 M € | +3.1% | 14,1 M € | -0.1% | 14,1 M € | +1.7% | 13,9 M € | +0.3% | 13,8 M € |
| Cash | 329,1 k € | +15.3% | 285,4 k € | +2744% | 10 k € | +8.6% | 9,2 k € | +33.6% | 6,9 k € | -55.4% | 15,5 k € | -81.5% | 83,6 k € | +322% | 19,8 k € |
| Debts | 4,5 M € | -3.6% | 4,7 M € | +41.0% | 3,3 M € | -9.1% | 3,6 M € | -2.3% | 3,7 M € | -12.4% | 4,3 M € | +0.4% | 4,2 M € | -7.4% | 4,6 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 17 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
CTF 2000● Active | 0471.370.213 |
FLAMAWAY IMMO● Active | 0678.652.382 |
Groep CTF 2000● Active | 0685.893.433 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/01/2026 | 08/01/2025 | 22/12/2023 | 23/12/2022 | 31/12/2021 | 22/12/2020 |
| General meeting | 29/12/2025 | 20/12/2024 | 01/12/2023 | 02/12/2022 | 03/12/2021 | 04/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 30/06/2025 | 29/12/2025 | 27/01/2026 | Dutch | |
| Full model | 30/06/2024 | 20/12/2024 | 08/01/2025 | Dutch | |
| Full model | 30/06/2023 | 01/12/2023 | 22/12/2023 | Dutch | |
| Abridged model | 30/06/2022 | 02/12/2022 | 23/12/2022 | Dutch | |
| Abridged model | 30/06/2021 | 03/12/2021 | 31/12/2021 | Dutch | |
| Abridged model | 30/06/2020 | 04/12/2020 | 22/12/2020 | Dutch | |
| Abridged model | 30/06/2019 | 06/12/2019 | 24/01/2020 | Dutch | |
| Abridged model | 30/06/2018 | 07/12/2018 | 04/01/2019 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 17 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/04/2026KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates05/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates06/02/2023ONTSLAGEN - BENOEMINGEN
- Other05/12/2016RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025273,4 k €↓
- 2024Annual accounts 2024278 k €↓
- 2023Annual accounts 2023336,7 k €↓
- 2022Annual accounts 2022520,6 k €↑
- 2021Annual accounts 2021518,7 k €↑
- 2020Annual accounts 2020213 k €↓
- 2019Annual accounts 2019393,6 k €↑
- 2018Annual accounts 2018-54,3 k €
- 01/12/2016IncorporationPublic limited company