FLAMAWAY IMMO
0678.652.382 · rovalta.com · 23/09/2026
ACTIVE
FLAMAWAY IMMO
Financial year 2025 · closed on 30/06/2025
Net result
44,7 k €
+10.2% YoY
Gross margin
177,3 k €
+0.9% YoY
Equity
988,8 k €
-2.7% YoY
Workforce
0,0 ETP
Overview
What does FLAMAWAY IMMO do?
FLAMAWAY IMMO is a Public limited company incorporated in 2017. Its main activity is: Real estate agencies. Its registered office is in Zele.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0678.652.382
Incorporation
17/07/2017
Legal form
Public limited company
Registered office
Baaikensstraat 11
9240 Zele · FlandreSee on map
9240 Zele · FlandreSee on map
Contributed capital
490 004,37 €
Latest accounts
30/06/2025
Average workforce
0,0 ETP
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies46180Agents specialised in the sale of other particular products46180Agents specialised in the sale of other particular products68321Management of real estate on a fee or contract basis68321Management of real estate on a fee or contract basis+1
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Gross margin | 177,3 k € | +0.9% | 175,8 k € | +1.2% | 173,7 k € | +0.8% | 172,3 k € | +17.0% | 147,2 k € | -15.4% | 173,9 k € | +1.1% | 172,1 k € | +4970% | -3,5 k € |
| EBITDA | 146,4 k € | +0.3% | 146 k € | -0.3% | 146,5 k € | -0.0% | 146,5 k € | -0.3% | 147 k € | -0.9% | 148,4 k € | +0.3% | 148 k € | +4231% | -3,6 k € |
| Operating result | 43,7 k € | -19.7% | 54,5 k € | +2.7% | 53 k € | +13.6% | 46,7 k € | -30.7% | 67,3 k € | +513% | -16,3 k € | +2.4% | -16,7 k € | -367% | -3,6 k € |
| Net result | 44,7 k € | +10.2% | 40,5 k € | +6.3% | 38,2 k € | +9.0% | 35 k € | -42.3% | 60,7 k € | +469% | -16,4 k € | +2.3% | -16,8 k € | -370% | -3,6 k € |
| Balance sheet | |||||||||||||||
| Equity | 988,8 k € | -2.7% | 1 M € | +0.1% | 1 M € | -9.9% | 1,1 M € | -7.0% | 1,2 M € | -9.0% | 1,3 M € | -26.8% | 1,8 M € | +3012% | 58,4 k € |
| Total assets | 1,1 M € | -3.8% | 1,2 M € | -6.5% | 1,3 M € | +1.7% | 1,2 M € | -5.8% | 1,3 M € | -25.0% | 1,8 M € | -3.4% | 1,8 M € | +2835% | 62,2 k € |
| Cash | 888 € | -41.1% | 1,5 k € | -46.2% | 2,8 k € | -19.2% | 3,5 k € | +148% | 1,4 k € | +2989% | 45,3 € | +29.3% | 35,1 € | -64.9% | 99,9 € |
| Debts | 149,8 k € | -10.3% | 166,9 k € | -33.3% | 250,2 k € | +114% | 117 k € | +7.7% | 108,7 k € | -74.7% | 430,2 k € | +6956% | 6,1 k € | +62.9% | 3,7 k € |
| Other | |||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | – | – | – | – | – | |||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 13 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
CTF 2000● Active | 0471.370.213 |
FLAMAWAY GROUP● Active | 0666.864.409 |
Groep CTF 2000● Active | 0685.893.433 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/01/2026 | 08/01/2025 | 20/12/2023 | 23/12/2022 | 25/01/2022 | 22/12/2020 |
| General meeting | 29/12/2025 | 20/12/2024 | 01/12/2023 | 02/12/2022 | 03/12/2021 | 04/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 29/12/2025 | 26/01/2026 | Dutch | |
| Abridged model | 30/06/2024 | 20/12/2024 | 08/01/2025 | Dutch | |
| Abridged model | 30/06/2023 | 01/12/2023 | 20/12/2023 | Dutch | |
| Abridged model | 30/06/2022 | 02/12/2022 | 23/12/2022 | Dutch | |
| Abridged model | 30/06/2021 | 03/12/2021 | 25/01/2022 | Dutch | |
| Abridged model | 30/06/2020 | 04/12/2020 | 22/12/2020 | Dutch | |
| Abridged model | 30/06/2019 | 06/12/2019 | 24/01/2020 | Dutch | |
| Abridged model | 30/06/2018 | 07/12/2018 | 04/01/2019 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 13 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates20/02/2024ONTSLAGEN - BENOEMINGEN
- Mandates10/02/2022ONTSLAGEN - BENOEMINGEN
- Restructuring28/01/2019RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring27/11/2018RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Other19/07/2017RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202544,7 k €↑
- 2024Annual accounts 202440,5 k €↑
- 2023Annual accounts 202338,2 k €↑
- 2022Annual accounts 202235 k €↓
- 2021Annual accounts 202160,7 k €↑
- 2020Annual accounts 2020-16,4 k €↑
- 2019Annual accounts 2019-16,8 k €↓
- 2018Annual accounts 2018-3,6 k €
- 17/07/2017IncorporationPublic limited company