ADMIGEST
0667.603.092 · rovalta.com · 24/09/2026
ACTIVE
ADMIGEST
Financial year 2025 · closed on 31/12/2025
Net result
33,6 k €
+49.6% YoY
Gross margin
87,4 k €
+10.4% YoY
Equity
36,3 k €
+60.2% YoY
Workforce
1,1 ETP
+10.0% YoY
Overview
What does ADMIGEST do?
ADMIGEST is a Private limited company incorporated in 2016. Its main activity is: Office administrative and support activities. Its registered office is in Seraing. It employs on average 1,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0667.603.092
Incorporation
09/12/2016
Legal form
Private limited company
Registered office
Rue Patenier 43
4100 Seraing · WallonieSee on map
4100 Seraing · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
1,1 ETP
Activities (NACE)
82100Office administrative and support activities· main82190Photocopying, document preparation and other specialised office support activities86909Other human health activities86995Other human health activities70200Management consultancy activities70220Business and other management consultancy activities+3
Joint committees (2)
- 100
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 87,4 k € | +10.4% | 79,2 k € | -3.2% | 81,8 k € | +21.9% | 67,1 k € | +12.4% | 59,7 k € | +22.9% | 48,6 k € | -6.2% | 51,8 k € | -44.9% | 93,9 k € | -3.1% | 96,9 k € |
| EBITDA | 45,3 k € | +50.1% | 30,2 k € | -22.5% | 38,9 k € | +42.5% | 27,3 k € | +21.9% | 22,4 k € | +189% | 7,7 k € | +114% | -55,1 k € | -305% | -13,6 k € | -171% | -5 k € |
| Operating result | 45,2 k € | +50.3% | 30,1 k € | -22.5% | 38,8 k € | +45.3% | 26,7 k € | +33.0% | 20,1 k € | +272% | 5,4 k € | +109% | -61,4 k € | -285% | -16 k € | -137% | -6,7 k € |
| Net result | 33,6 k € | +49.6% | 22,5 k € | -41.4% | 38,4 k € | +44.7% | 26,5 k € | +34.7% | 19,7 k € | +19686% | 99,5 € | +100% | -67,5 k € | -310% | -16,5 k € | -144% | -6,7 k € |
| Balance sheet | |||||||||||||||||
| Equity | 36,3 k € | +60.2% | 22,7 k € | +12545% | 179,2 € | +100% | -38,2 k € | +41.0% | -64,7 k € | +23.3% | -84,4 k € | +0.1% | -84,5 k € | -397% | -17 k € | -3051% | -539,6 € |
| Total assets | 75,2 k € | +23.1% | 61,1 k € | +54.9% | 39,4 k € | -22.7% | 51 k € | +147% | 20,7 k € | +105% | 10,1 k € | -12.2% | 11,5 k € | -41.2% | 19,5 k € | -49.6% | 38,8 k € |
| Cash | 64,6 k € | +8.2% | 59,7 k € | +107% | 28,8 k € | -31.1% | 41,8 k € | +120% | 19 k € | +290% | 4,9 k € | +6.3% | 4,6 k € | +432% | 861,9 € | -95.3% | 18,2 k € |
| Debts | 38,8 k € | +1.2% | 38,4 k € | -2.2% | 39,2 k € | -56.0% | 89,2 k € | +4.5% | 85,4 k € | -9.7% | 94,5 k € | -1.6% | 96 k € | +163% | 36,5 k € | -7.1% | 39,3 k € |
| Other | |||||||||||||||||
| Workforce | 1,1 ETP | +10.0% | 1,0 ETP | +11.1% | 0,9 ETP | 0.0% | 0,9 ETP | 0.0% | 0,9 ETP | 0.0% | 0,9 ETP | -52.6% | 1,9 ETP | -20.8% | 2,4 ETP | +33.3% | 1,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
GIUSEPPA RIZZO CONSEILS● Active | 0543.656.690 |
HENRI MAZY CONSEIL● Active | 0661.960.662 |
IMMO BOUNIA● Active | 0525.967.355 |
LE JARDIN D'ARLON● Active | 0597.965.408 |
LE JARDIN DE BOUNIA UNITE● Active | 0667.607.448 |
LE JARDIN DE FRAIPONT● Active | 0725.621.861 |
LE JARDIN DU BOUNIA● Active | 0502.674.388 |
| 0823.484.666 | |
LES JARDINS D'ARLON● Active | 0643.548.478 |
PLANIGEST● Active | 0835.202.860 |
PLANI INVEST● Active | 0664.796.923 |
PLANIMED● Active | 0846.356.474 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/03/2026 | 27/03/2025 | 27/06/2024 | 29/03/2023 | 10/03/2022 | 29/06/2021 |
| General meeting | 02/02/2026 | 26/02/2025 | 03/03/2024 | 22/02/2023 | 02/03/2022 | 14/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 02/02/2026 | 31/03/2026 | French | |
| Abridged model | 31/12/2024 | 26/02/2025 | 27/03/2025 | French | |
| Abridged model | 31/12/2023 | 03/03/2024 | 27/06/2024 | French | |
| Abridged model | 31/12/2022 | 22/02/2023 | 29/03/2023 | French | |
| Abridged model | 31/12/2021 | 02/03/2022 | 10/03/2022 | French | |
| Abridged model | 31/12/2020 | 14/04/2021 | 29/06/2021 | French | |
| Abridged model | 31/12/2019 | 03/06/2020 | 30/07/2020 | French | |
| Abridged model | 31/12/2018 | 03/05/2019 | 22/08/2019 | French | |
| Abridged model | 31/12/2017 | 14/06/2018 | 23/08/2018 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202533,6 k €↑
- 2024Annual accounts 202422,5 k €↓
- 2023Annual accounts 202338,4 k €↑
- 2022Annual accounts 202226,5 k €↑
- 2021Annual accounts 202119,7 k €↑
- 2020Annual accounts 202099,5 €↑
- 2019Annual accounts 2019-67,5 k €↓
- 2018Annual accounts 2018-16,5 k €↓
- 2017Annual accounts 2017-6,7 k €
- 09/12/2016IncorporationPrivate limited company