ACTIVE

LA MANUFACTURE DU SON

Financial year 2025 · Closed on 31/12/2025

Net result3,2 k €+233,5 %over 1 year
Gross margin37,2 k €-18,3 %over 1 year
Equity278,3 k €+1,2 %over 1 year
Workforce0,5 ETP-44,4 %over 1 year

Identity

Source · BCE/KBO

LA MANUFACTURE DU SON is a Public limited company incorporated in 2016. Its main activity is: Activities of holding companies. Its registered office is in Malmedy. It employs on average 0,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0667.622.195
Incorporation
12/12/2016
Legal form
Public limited company
Registered office
Géromont-Route de Waimes 19/B
4960 Malmedy · WallonieSee on map
Contributed capital
295 000,00 €
Latest accounts
31/12/2025
Average workforce
0,5 ETP
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 9 filings

Trend over 8 financial years

20252024202320222021
Income statement
Gross margin37,2 k €45,5 k €26,8 k €33,6 k €15,1 k €
EBITDA3,2 k €957,6 €2,4 k €-4,6 k €-19,1 k €
Operating result3,2 k €957,6 €2,4 k €-4,6 k €-19,1 k €
Net result3,2 k €951,6 €2,4 k €-4,6 k €-19,1 k €
Balance sheet
Equity278,3 k €275,1 k €245 k €242,6 k €247,2 k €
Total assets299,3 k €305,3 k €275 k €278 k €280,3 k €
Cash4 k €6,9 k €904,4 €9,3 k €5,9 k €
Debts21 k €30,2 k €30 k €35,4 k €33,1 k €
Other
Workforce0,5 ETP0,9 ETP–0,8 ETP0,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 19 ended

Active mandates

SHARE-PA

Director · since 06 décembre 2023 · until 06 décembre 2029 · 0737.872.664

Represented by Jean Marc Bricteux

Active
Stijn VERDONCKT

Managing director · since 06 décembre 2023 · until 06 décembre 2029

Active

Ended mandates

SHARE-PA

Director · since 05 septembre 2022 · until 19 juin 2028 · 0737.872.664

Represented by Jean-Marc BRICTEUX

Ended
Stijn VERDONCKT

Managing director · since 05 septembre 2022 · until 19 juin 2028

Ended
SHARE-PA

Chairman of the board of directors · since 23 juin 2022 · until 19 juin 2028 · 0737.872.664

Represented by Jean-Marc BRICTEUX

Ended
Stijn VERDONCKT

Director · since 20 juin 2022 · until 19 juin 2028

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202620/08/202521/08/202429/08/202305/10/202226/08/2021
General meeting15/06/202616/06/202517/06/202419/06/202320/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/06/202616/06/2026FrenchPDF
Abridged model31/12/202416/06/202520/08/2025FrenchPDF
Micro model31/12/202317/06/202421/08/2024FrenchPDF
Abridged model31/12/202219/06/202329/08/2023FrenchPDF
Abridged model31/12/202120/06/202205/10/2022FrenchPDF
Abridged model31/12/202021/06/202126/08/2021FrenchPDF
Abridged model31/12/201923/09/202029/10/2020FrenchPDF
Abridged model31/12/201817/06/201910/04/2020FrenchPDF
Abridged model31/12/201726/06/201827/08/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 19 ended

Active mandates

SHARE-PA

Director · since 06 décembre 2023 · until 06 décembre 2029 · 0737.872.664

Represented by Jean Marc Bricteux

Active
Stijn VERDONCKT

Managing director · since 06 décembre 2023 · until 06 décembre 2029

Active

Ended mandates

SHARE-PA

Director · since 05 septembre 2022 · until 19 juin 2028 · 0737.872.664

Represented by Jean-Marc BRICTEUX

Ended
Stijn VERDONCKT

Managing director · since 05 septembre 2022 · until 19 juin 2028

Ended
SHARE-PA

Chairman of the board of directors · since 23 juin 2022 · until 19 juin 2028 · 0737.872.664

Represented by Jean-Marc BRICTEUX

Ended
Stijn VERDONCKT

Director · since 20 juin 2022 · until 19 juin 2028

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/11/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/12/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Other14/12/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,2 k €↑
  2. 2024
    Annual accounts 2024951,6 €↓
  3. 2023
    Annual accounts 20232,4 k €↑
  4. 2022
    Annual accounts 2022-4,6 k €↑
  5. 2021
    Annual accounts 2021-19,1 k €↓
  6. 2019
    Annual accounts 2019652,6 €↓
  7. 2018
    Annual accounts 20181,1 k €↑
  8. 2017
    Annual accounts 2017-5,6 k €
  9. 12/12/2016
    IncorporationPublic limited company