ACTIVE

CARDIO SALEMBIER

Financial year 2025 · Closed on 31/12/2025

Net result32,7 k €-59,5 %over 1 year
Gross margin77,9 k €-48,7 %over 1 year
Equity692,4 k €+5,0 %over 1 year

Identity

Source · BCE/KBO

CARDIO SALEMBIER is a Private limited company incorporated in 2016. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0667.820.452
Incorporation
19/12/2016
Legal form
Private limited company
Registered office
Tienne aux Clochers(WP) 131
5100 Namur · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 9 filings

Trend over 9 financial years

20252024202320222021
Income statement
Gross margin77,9 k €151,9 k €192,3 k €178,1 k €182,2 k €
EBITDA76,9 k €150,9 k €191,4 k €177,3 k €181,4 k €
Operating result39,6 k €113,3 k €153 k €139,5 k €144,7 k €
Net result32,7 k €80,8 k €103 k €93 k €97,4 k €
Balance sheet
Equity692,4 k €659,7 k €578,9 k €475,9 k €376,7 k €
Total assets692,9 k €659,8 k €583,8 k €768,8 k €671,2 k €
Cash139,6 k €258 k €236,2 k €605,5 k €470,9 k €
Debts506,2 €99,4 €4,9 k €292,9 k €294,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Jean-Paul SALEMBIER

Director

Active

Ended mandates

Jean-Paul SALEMBIER

Manager

Ended

Other companies at this address

Tienne aux Clochers(WP) 131 5100 Namur
CompanyCBE no.
0465.230.608

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202617/07/202526/08/202413/07/202329/07/202216/07/2021
General meeting25/06/202626/06/202527/06/202429/06/202330/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202627/08/2026FrenchPDF
Micro model31/12/202426/06/202517/07/2025FrenchPDF
Micro model31/12/202327/06/202426/08/2024FrenchPDF
Micro model31/12/202229/06/202313/07/2023FrenchPDF
Micro model31/12/202130/06/202229/07/2022FrenchPDF
Micro model31/12/202024/06/202116/07/2021FrenchPDF
Micro model31/12/201925/06/202020/07/2020FrenchPDF
Micro model31/12/201827/06/201929/08/2019FrenchPDF
Micro model31/12/201714/06/201803/09/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Jean-Paul SALEMBIER

Director

Active

Ended mandates

Jean-Paul SALEMBIER

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/09/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other04/08/2017
    DIVERS
    PDF
  • Other21/12/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202532,7 k €↓
  2. 2024
    Annual accounts 202480,8 k €↓
  3. 2023
    Annual accounts 2023103 k €↑
  4. 2022
    Annual accounts 202293 k €↓
  5. 2021
    Annual accounts 202197,4 k €↑
  6. 2020
    Annual accounts 202038,2 k €↓
  7. 2019
    Annual accounts 2019105,1 k €↑
  8. 2018
    Annual accounts 201824,9 k €↓
  9. 2017
    Annual accounts 201798,7 k €
  10. 19/12/2016
    IncorporationPrivate limited company