PROTEIN FARM
0667.974.761 · rovalta.com · 25/09/2026
ACTIVE
PROTEIN FARM
Financial year 2024 · Closed on 31/12/2024
Net result-1,6 k €-101,7 %over 1 year
Gross margin3 k €-86,1 %over 1 year
Equity43,6 k €-3,5 %over 1 year
Overview
Identity
Source · BCE/KBOPROTEIN FARM is a Private company with limited liability incorporated in 2016. Its main activity is: Plant propagation. Its registered office is in Kinrooi.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0667.974.761
- Incorporation
- 21/12/2016
- Legal form
- Private company with limited liability
- Registered office
- Agropolis Park(Oph) 101
3640 Kinrooi · FlandreSee on map - Contributed capital
- 100 000,00 €
- Latest accounts
- 31/12/2024
Activities (NACE)
Joint committees (2)
- 144
- 200
Signals
Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts
Financials
Source · NBB, 8 filingsTrend over 8 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 3 k € | -86.1% | 21,6 k € | -85.1% | 144,3 k € | +453% | -40,8 k € | +53.5% | -87,8 k € |
| EBITDA | 2 k € | -89.8% | 19,9 k € | -85.8% | 139,9 k € | +331% | -60,5 k € | +57.0% | -140,9 k € |
| Operating result | 2 k € | -89.8% | 19,9 k € | -85.3% | 135,4 k € | +308% | -65 k € | +54.4% | -142,6 k € |
| Net result | -1,6 k € | -102% | 92,1 k € | -31.9% | 135,2 k € | +295% | -69,4 k € | +52.8% | -147 k € |
| Balance sheet | |||||||||
| Equity | 43,6 k € | -3.5% | 45,2 k € | +175% | 16,4 k € | +114% | -118,8 k € | -140% | -49,4 k € |
| Total assets | 48,5 k € | +5.5% | 45,9 k € | +84.6% | 24,9 k € | -54.5% | 54,7 k € | -72.4% | 198,2 k € |
| Cash | 6,1 k € | +112% | 2,9 k € | -73.0% | 10,5 k € | -70.4% | 35,6 k € | +99.3% | 17,8 k € |
| Debts | 4,9 k € | +531% | 771,6 € | -90.9% | 8,5 k € | -95.0% | 169,2 k € | -30.5% | 243,4 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/2024Other companies at this address
Agropolis Park(Oph) 101 3640 Kinrooi| Company | CBE no. |
|---|---|
AGROPOLIS SERVICE● Active | 0643.780.684 |
ATTA-PAR● Active | 0422.902.182 |
GIGA Assets Belgium● Active | 1004.785.188 |
GIGA Blue Marlin● Active | 1005.619.586 |
GIGA Green Turtle● Active | 1005.619.388 |
GIGA Storage Belgium● Active | 0798.175.089 |
LAUMANS TECHNIEK BELGIË● Active | 0460.032.396 |
Semper Fi It Solutions● Active | 0676.884.212 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2025 | 03/12/2025 | 26/09/2023 | 27/08/2022 | 31/08/2021 | 31/08/2020 |
| General meeting | 02/06/2025 | 24/09/2024 | 05/06/2023 | 07/06/2022 | 07/06/2021 | 02/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 8 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 02/06/2025 | 28/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 24/09/2024 | 03/12/2025 | Dutch | |
| Micro model | 31/12/2022 | 05/06/2023 | 26/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 07/06/2022 | 27/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 07/06/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/06/2020 | 31/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/06/2019 | 14/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 04/06/2018 | 30/08/2018 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2024Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-1,6 k €↓
- 2023Annual accounts 202392,1 k €↓
- 2022Annual accounts 2022135,2 k €↑
- 2021Annual accounts 2021-69,4 k €↑
- 2020Annual accounts 2020-147 k €↓
- 2019Annual accounts 2019-111,6 k €↓
- 2018Annual accounts 201859,7 k €↑
- 2017Annual accounts 2017-13,9 k €
- 21/12/2016IncorporationPrivate company with limited liability