ACTIVE

@Gemba

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
135,4 k €
-10.7% YoY
Gross margin
211,5 k €
-9.7% YoY
Equity
27,4 k €
-67.2% YoY

What does @Gemba do?

@Gemba is a Private limited company incorporated in 2016. Its main activity is: Management consultancy activities. Its registered office is in Uccle.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0668.397.009
Incorporation
23/12/2016
Legal form
Private limited company
Registered office
Avenue Napoléon 134
1180 Uccle · BruxellesSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities66199Other activities auxiliary to financial services, except insurance and pension funding66199Other activities auxiliary to financial services, except insurance and pension funding74209Photographic activities74209Photographic activities
Contacts
2 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin211,5 k €234,3 k €243,1 k €168 k €226,1 k €39,9 k €74 k €137,5 k €59 k €
EBITDA210,3 k €232,2 k €242,2 k €167,4 k €224,3 k €38,8 k €73,1 k €135 k €54,5 k €
Operating result178,6 k €200,5 k €223,2 k €163,8 k €219,2 k €19,4 k €48,9 k €110,9 k €25,8 k €
Net result135,4 k €151,7 k €168,2 k €124,5 k €165,6 k €13,9 k €37 k €14,5 k €14,6 k €
Balance sheet
Equity27,4 k €83,7 k €190,2 k €312,1 k €187,6 k €100 k €86,1 k €49,1 k €34,6 k €
Total assets376,5 k €333,5 k €474 k €362,5 k €220,4 k €129,3 k €154,8 k €103,3 k €135,2 k €
Cash259 k €101,3 k €212,5 k €289,2 k €169,1 k €98,9 k €117,8 k €34,8 k €49 k €
Debts348,7 k €249,4 k €283,8 k €50,3 k €32,8 k €29,3 k €68,7 k €54,2 k €100,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Bruno VAES

Director · since 22 décembre 2016

Active

Ended mandates

BRUNO VAES

Director

Ended
BRUNO VAES

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202623/07/202519/08/202402/08/202329/07/202228/06/2021
General meeting15/05/202616/05/202517/05/202419/05/202320/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/05/202627/07/2026FrenchPDF
Micro model31/12/202416/05/202523/07/2025FrenchPDF
Micro model31/12/202317/05/202419/08/2024FrenchPDF
Micro model31/12/202219/05/202302/08/2023FrenchPDF
Micro model31/12/202120/05/202229/07/2022FrenchPDF
Micro model31/12/202021/05/202128/06/2021FrenchPDF
Micro model31/12/201915/05/202022/05/2020FrenchPDF
Micro model31/12/201817/05/201920/06/2019FrenchPDF
Micro model31/12/201718/05/201807/06/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Bruno VAES

Director · since 22 décembre 2016

Active

Ended mandates

BRUNO VAES

Director

Ended
BRUNO VAES

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/04/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares28/12/2017
    CAPITAL, ACTIONS
    PDF
  • Other28/12/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025135,4 k €↓
  2. 2024
    Annual accounts 2024151,7 k €↓
  3. 2023
    Annual accounts 2023168,2 k €↑
  4. 2022
    Annual accounts 2022124,5 k €↓
  5. 2021
    Annual accounts 2021165,6 k €↑
  6. 2020
    Annual accounts 202013,9 k €↓
  7. 2019
    Annual accounts 201937 k €↑
  8. 2018
    Annual accounts 201814,5 k €↓
  9. 2017
    Annual accounts 201714,6 k €
  10. 23/12/2016
    IncorporationPrivate limited company