ACTIVE

Kine Pajot

Financial year 2025 · Closed on 30/09/2025

Net result73,7 k €-31,8 %over 1 year
Gross margin115,2 k €-29,7 %over 1 year
Equity166,9 k €+2,2 %over 1 year

Identity

Source · BCE/KBO

Kine Pajot is a Private limited company incorporated in 2016. Its registered office is in Lennik.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0668.518.060
Incorporation
28/12/2016
Legal form
Private limited company
Registered office
Joseph Van den Bosschestraat 53 bus 1
1750 Lennik · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20252024202320222021
Income statement
Gross margin115,2 k €164 k €114,8 k €98,5 k €52,2 k €
EBITDA114,4 k €163,6 k €100,4 k €98,1 k €52,2 k €
Operating result100,6 k €146,7 k €90,6 k €92,8 k €45 k €
Net result73,7 k €108 k €65,5 k €67,1 k €33,3 k €
Balance sheet
Equity166,9 k €163,3 k €135,3 k €109,8 k €42,8 k €
Total assets239,1 k €285,5 k €229,6 k €214,1 k €85 k €
Cash58,6 k €152,2 k €167,5 k €191,6 k €57 k €
Debts72,1 k €122,2 k €94,2 k €104,2 k €42,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 10 ended

Active mandates

LORE HENUSET

Director

Active
THIJS VAN LIEFFERINGE

Director

Active

Ended mandates

VAN LIEFFERINGE THIJS CV

bestuurder · since 01 janvier 2021 · until 28 février 2021 · 0684.698.551

Represented by THIJS VAN LIEFFERINGE

Ended
VLH

Director · since 01 janvier 2021 · 0721.577.258

Represented by THIJS VAN LIEFFERINGE

Ended
Lore Henuset

Associate · since 01 janvier 2019

Ended
Thijs Van Liefferinge

Associate · since 02 mars 2018

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/03/202628/03/202521/03/202406/04/202328/04/202202/04/2021
General meeting01/03/202621/03/202515/03/202417/03/202318/03/202223/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202501/03/202631/03/2026DutchPDF
Micro model30/09/202421/03/202528/03/2025DutchPDF
Micro model30/09/202315/03/202421/03/2024DutchPDF
Micro model30/09/202217/03/202306/04/2023DutchPDF
Micro model30/09/202118/03/202228/04/2022DutchPDF
Micro model30/09/202023/12/202002/04/2021DutchPDF
Micro model30/09/201920/03/202008/04/2020DutchPDF
Micro model30/09/201815/03/201923/04/2019DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 10 ended

Active mandates

LORE HENUSET

Director

Active
THIJS VAN LIEFFERINGE

Director

Active

Ended mandates

VAN LIEFFERINGE THIJS CV

bestuurder · since 01 janvier 2021 · until 28 février 2021 · 0684.698.551

Represented by THIJS VAN LIEFFERINGE

Ended
VLH

Director · since 01 janvier 2021 · 0721.577.258

Represented by THIJS VAN LIEFFERINGE

Ended
Lore Henuset

Associate · since 01 janvier 2019

Ended
Thijs Van Liefferinge

Associate · since 02 mars 2018

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/12/2022
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/05/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/01/2021
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Capital / shares19/07/2017
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Registered office17/03/2017
    MAATSCHAPPELIJKE ZETEL - DIVERSEN
    PDF
  • Other30/12/2016
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202573,7 k €↓
  2. 2024
    Annual accounts 2024108 k €↑
  3. 2023
    Annual accounts 202365,5 k €↓
  4. 2022
    Annual accounts 202267,1 k €↑
  5. 2021
    Annual accounts 202133,3 k €↑
  6. 2020
    Annual accounts 20201,4 k €↓
  7. 2019
    Annual accounts 20191,9 k €↑
  8. 2018
    Annual accounts 201856,9 €
  9. 28/12/2016
    IncorporationPrivate limited company