MSM
0670.520.022 · rovalta.com · 25/09/2026
ACTIVE
MSM
Financial year 2024 · Closed on 31/12/2024
Net result298,8 k €+173,7 %over 1 year
Gross margin1,2 M €+26,5 %over 1 year
Equity731,5 k €+69,1 %over 1 year
Workforce17,4 ETP+15,2 %over 1 year
Overview
Identity
Source · BCE/KBOMSM is a Private limited company incorporated in 2017. Its main activity is: Plastering. Its registered office is in Leuven. It employs on average 17,4 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0670.520.022
- Incorporation
- 30/01/2017
- Legal form
- Private limited company
- Registered office
- Wijgmaalsesteenweg 100
3012 Leuven · FlandreSee on map - Contributed capital
- 12 400,00 €
- Latest accounts
- 31/12/2024
- Average workforce
- 17,4 ETP
Activities (NACE)
Joint committees (3)
- 124
- 14904
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 8 filingsTrend over 8 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,2 M € | +26.5% | 964,7 k € | +64.5% | 586,5 k € | +73.7% | 337,6 k € | +42.2% | 237,4 k € |
| EBITDA | 520,9 k € | +9.5% | 475,6 k € | +43.3% | 331,9 k € | +427% | 63 k € | -55.1% | 140,3 k € |
| Operating result | 446,6 k € | +2.6% | 435,1 k € | +42.8% | 304,7 k € | +3779% | 7,9 k € | -91.4% | 91 k € |
| Net result | 298,8 k € | +174% | 109,2 k € | -53.1% | 232,8 k € | +771% | 26,7 k € | -64.0% | 74,3 k € |
| Balance sheet | |||||||||
| Equity | 731,5 k € | +69.1% | 432,6 k € | +33.8% | 323,4 k € | +257% | 90,7 k € | +41.8% | 63,9 k € |
| Total assets | 1,6 M € | +7.7% | 1,5 M € | +16.9% | 1,3 M € | +115% | 587,8 k € | +57.6% | 373 k € |
| Cash | 114,4 k € | +34.6% | 85 k € | +15.7% | 73,4 k € | +136% | 31,1 k € | +202% | 10,3 k € |
| Debts | 857,2 k € | -17.7% | 1 M € | +11.1% | 938 k € | +88.7% | 497,1 k € | +60.8% | 309,1 k € |
| Other | |||||||||
| Workforce | 17,4 ETP | +15.2% | 15,1 ETP | +116% | 7,0 ETP | -13.6% | 8,1 ETP | – | |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20241 active · 3 ended
Active mandates
Shamhan Mahmoedov
ActiveEnded mandates
SHAMHAN MAHMOEDOV
EndedShaman Mahmoedov
EndedShamhan Mahmoedov
EndedOther companies at this address
Wijgmaalsesteenweg 100 3012 Leuven| Company | CBE no. |
|---|---|
KERL DAK● Active | 0797.289.124 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/08/2025 | 14/02/2025 | 04/04/2024 | 20/01/2023 | 30/11/2021 | 04/10/2020 |
| General meeting | 01/08/2025 | 28/06/2024 | 30/06/2023 | 25/06/2022 | 25/06/2021 | 04/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 8 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 01/08/2025 | 13/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/06/2024 | 14/02/2025 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 04/04/2024 | Dutch | |
| Abridged model | 31/12/2021 | 25/06/2022 | 20/01/2023 | Dutch | |
| Micro model | 31/12/2020 | 25/06/2021 | 30/11/2021 | Dutch | |
| Micro model | 31/12/2019 | 04/09/2020 | 04/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 28/06/2019 | 31/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 29/06/2018 | 24/09/2018 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 3 ended
Active mandates
Shamhan Mahmoedov
ActiveEnded mandates
SHAMHAN MAHMOEDOV
EndedShaman Mahmoedov
EndedShamhan Mahmoedov
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates05/02/2024ONTSLAGEN - BENOEMINGEN
- Registered office10/08/2023MAATSCHAPPELIJKE ZETEL
- Mandates05/02/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
- Other01/02/2017RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024298,8 k €↑
- 2023Annual accounts 2023109,2 k €↓
- 2022Annual accounts 2022232,8 k €↑
- 2021Annual accounts 202126,7 k €↓
- 2020Annual accounts 202074,3 k €↓
- 2019Annual accounts 2019101,6 k €↑
- 2018Annual accounts 2018-103,3 k €↓
- 2017Annual accounts 2017-21 k €
- 30/01/2017IncorporationPrivate limited company