ACTIVE

AG IMMO DEVELOPPEMENT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

21,9 k €

+601.4% YoY

Gross margin

297,8 k €

+132.9% YoY

Equity

137,4 k €

+19.0% YoY

Workforce

1,8 ETP

+800.0% YoY

What does AG IMMO DEVELOPPEMENT do?

AG IMMO DEVELOPPEMENT is a Private limited company incorporated in 2017. Its main activity is: Development of building projects. Its registered office is in Marchin. It employs on average 1,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0670.602.273

Incorporation

01/02/2017

Legal form

Private limited company

Registered office

Thier de Huy 46
4570 Marchin · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

1,8 ETP

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 68100Buying and selling of own real estate 68110Buying and selling of own real estate 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017
Income statement
Gross margin	297,8 k €	+133%	127,8 k €	-18.0%	155,8 k €	+34.3%	116 k €	+227%	35,5 k €	-59.0%	86,6 k €	+49.4%	58 k €	+1510%	-4,1 k €	+71.2%	-14,3 k €
EBITDA	157 k €	+148%	63,3 k €	-31.8%	92,8 k €	-8.3%	101,1 k €	+271%	27,2 k €	-68.2%	85,5 k €	+48.5%	57,6 k €	+646%	-10,6 k €	+28.0%	-14,7 k €
Operating result	132,4 k €	+121%	59,9 k €	-32.5%	88,7 k €	-11.4%	100 k €	+277%	26,6 k €	-68.8%	85,1 k €	+48.6%	57,3 k €	+642%	-10,6 k €	+54.8%	-23,3 k €
Net result	21,9 k €	+601%	3,1 k €	-61.3%	8,1 k €	-74.4%	31,5 k €	+251%	9 k €	-79.2%	43,1 k €	+5.8%	40,7 k €	+394%	-13,9 k €	+43.7%	-24,7 k €
Balance sheet
Equity	137,4 k €	+19.0%	115,5 k €	+2.8%	112,4 k €	+7.7%	104,3 k €	+43.2%	72,9 k €	+14.0%	63,9 k €	+207%	20,8 k €	+204%	-19,9 k €	-229%	-6,1 k €
Total assets	10,5 M €	+71.9%	6,1 M €	+56.3%	3,9 M €	-2.5%	4 M €	+76.5%	2,3 M €	+205%	742,9 k €	-13.4%	858,1 k €	+118%	392,7 k €	+431%	74 k €
Cash	184,2 k €	+19.2%	154,6 k €	+116%	71,5 k €	-52.0%	148,9 k €	+202%	49,4 k €	+1050%	4,3 k €	-96.9%	137,5 k €	+4573%	2,9 k €	+126%	1,3 k €
Debts	10,3 M €	+73.1%	6 M €	+57.9%	3,8 M €	-2.9%	3,9 M €	+77.6%	2,2 M €	+223%	679 k €	-18.9%	837,3 k €	+103%	412,7 k €	+416%	80 k €
Other
Workforce	1,8 ETP	+800%	0,2 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

MANON-GAËTAN

Director · since 27 juin 2023 · 0771.883.240

Represented by Gaëtan Alardot

Active

Ended mandates

MANON-GAËTAN

Director · since 27 juin 2023 · 0771.883.240

Represented by Gaëtan Alardot

Ended

Gaëtan Alardot

Director · since 31 janvier 2017 · until 27 juin 2023

Ended

Gaëtan ALARDOT

Director · since 31 janvier 2017

Ended

GAETAN ALARDOT

Director

Ended

At this address

Other companies at this address

Company	CBE no.
AG IMMO CONSTRUCT● Active	0792.532.065
DA IMMO● Active	1029.720.821
Dr. Manon ROSIMONT● Active	0774.721.281
Gaëtan ALARDOT● Active	0834.582.753
MANON-GAËTAN● Active	0771.883.240
MGS CONSTRUCTION● Active	0887.208.025
SS AG - PRADEL - BAS-OHA● Active	1025.968.505
WG CONCEPT● Active	0822.978.781

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	31/08/2025	30/08/2024	01/09/2023	30/09/2022	31/08/2021
General meeting	30/07/2026	29/08/2025	29/08/2024	28/08/2023	30/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

9 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/07/2026	31/07/2026	French	PDF
Abridged model	31/12/2024	29/08/2025	31/08/2025	French	PDF
Abridged model	31/12/2023	29/08/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	28/08/2023	01/09/2023	French	PDF
Micro model	31/12/2021	30/06/2022	30/09/2022	French	PDF
Micro model	31/12/2020	08/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	21/04/2020	22/04/2020	French	PDF
Micro model	31/12/2018	11/06/2019	30/09/2019	French	PDF
Micro model	31/12/2017	01/06/2018	31/08/2018	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

MANON-GAËTAN

Director · since 27 juin 2023 · 0771.883.240

Represented by Gaëtan Alardot

Active

Ended mandates

MANON-GAËTAN

Director · since 27 juin 2023 · 0771.883.240

Represented by Gaëtan Alardot

Ended

Gaëtan Alardot

Director · since 31 janvier 2017 · until 27 juin 2023

Ended

Gaëtan ALARDOT

Director · since 31 janvier 2017

Ended

GAETAN ALARDOT

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/05/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - COMPTES ANNUELS - DIVERS - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other03/02/2017
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202521,9 k €↑
2024
Annual accounts 20243,1 k €↓
2023
Annual accounts 20238,1 k €↓
2022
Annual accounts 202231,5 k €↑
2021
Annual accounts 20219 k €↓
2020
Annual accounts 202043,1 k €↑
2019
Annual accounts 201940,7 k €↑
2018
Annual accounts 2018-13,9 k €↑
2017
Annual accounts 2017-24,7 k €
01/02/2017
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AG IMMO DEVELOPPEMENT

Overview

What does AG IMMO DEVELOPPEMENT do?

Trend over 9 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline