ACTIVE

VRF Belgique

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-1,9 k €
-103.0% YoY
Gross margin
-1,3 k €
-102.1% YoY
Equity
-81,3 k €
-2.4% YoY

What does VRF Belgique do?

VRF Belgique is a Private limited company incorporated in 2017. Its main activity is: Physical well-being activities. Its registered office is in Ixelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0670.739.261
Incorporation
03/02/2017
Legal form
Private limited company
Registered office
Avenue Louise 457
1050 Ixelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
96040Physical well-being activities· main96230Other personal service activities96022Hairdressing and other beauty treatment96220Other personal service activities
Joint committees (1)
  • 314
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin-1,3 k €64 k €17,3 k €47,2 k €76,1 k €55,2 k €73,9 k €53,8 k €-61,2 k €
EBITDA-1,7 k €63,6 k €16,8 k €-37,8 k €34 k €13,9 k €24,2 k €6,7 k €-98,5 k €
Operating result-1,7 k €63,6 k €16,8 k €-37,8 k €8,5 k €-7,1 k €1,5 k €-16 k €-118,1 k €
Net result-1,9 k €63,5 k €16,7 k €-38,7 k €8 k €-7,6 k €-809,4 €-17,6 k €-118,9 k €
Balance sheet
Equity-81,3 k €-79,4 k €-142,9 k €-159,6 k €-120,9 k €-128,9 k €-121,3 k €-120,5 k €-100,3 k €
Total assets15,7 k €114,6 k €38,2 k €172,6 k €223,9 k €217,2 k €234,2 k €233,8 k €232,7 k €
Cash15,2 k €114,6 k €37,6 k €171,4 k €74,9 k €62,2 k €79,9 k €59,9 k €17,8 k €
Debts97 k €194 k €181,1 k €332,2 k €344,8 k €346,1 k €355,5 k €354,3 k €332,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Renaud Frachon

Director · since 17 avril 2024

Active

Ended mandates

Renaud FRACHON

Director

Ended
Renaud FRACHON

Manager

Ended
Valérie DANGOTTE

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
Association des copropriétaires de la Résidence de l'Abbaye 3 à Bruxelles , avenue Louise 457● Active
0833.954.035
FONDATION MELLITUS● Active
0447.305.503
L'Ecole deBallet de Moscou - De Balletschool van Moskou● Active
0472.957.845
NAKI● Active
0860.322.197
Presticio● Active
0542.870.594
Syntar● Liquidation
0403.149.519
TERSIS● Active
0655.955.273
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/09/202630/07/202524/07/202424/07/202331/08/202219/08/2021
General meeting15/05/202608/05/202510/05/202411/05/202312/05/202214/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/05/202616/09/2026FrenchPDF
Micro model31/12/202408/05/202530/07/2025FrenchPDF
Micro model31/12/202310/05/202424/07/2024FrenchPDF
Micro model31/12/202211/05/202324/07/2023FrenchPDF
Micro model31/12/202112/05/202231/08/2022FrenchPDF
Micro model31/12/202014/05/202119/08/2021FrenchPDF
Micro model31/12/201914/05/202031/07/2020FrenchPDF
Micro model31/12/201809/05/201928/08/2019FrenchPDF
Micro model31/12/201711/05/201820/07/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Renaud Frachon

Director · since 17 avril 2024

Active

Ended mandates

Renaud FRACHON

Director

Ended
Renaud FRACHON

Manager

Ended
Valérie DANGOTTE

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other24/04/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES
    PDF
  • Registered office07/10/2022
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office04/09/2019
    SIEGE SOCIAL
    PDF
  • Other07/02/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1,9 k €↓
  2. 2025
    Name changeVRF SPRL
  3. 2024
    Annual accounts 202463,5 k €↑
  4. 2023
    Annual accounts 202316,7 k €↑
  5. 2022
    Annual accounts 2022-38,7 k €↓
  6. 2021
    Annual accounts 20218 k €↑
  7. 2021
    Name changeVRF BELGIQUE
  8. 2020
    Annual accounts 2020-7,6 k €↓
  9. 2019
    Annual accounts 2019-809,4 €↑
  10. 2018
    Annual accounts 2018-17,6 k €↑
  11. 2017
    Annual accounts 2017-118,9 k €
  12. 03/02/2017
    IncorporationPrivate limited company