ACTIVE

NAKI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

197,1 k €

-56.7% YoY

Revenue

13,6 M €

+3.0% YoY

Equity

327,9 k €

+150.7% YoY

Workforce

355,6 ETP

What does NAKI do?

NAKI is a Private limited company incorporated in 2003. Its main activity is: General cleaning of buildings. Its registered office is in Bruxelles. It employs on average 355,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.322.197

Incorporation

02/09/2003

Legal form

Private limited company

Registered office

Avenue Louise 457 box 5
1050 Bruxelles · BruxellesSee on map

Contributed capital

19 000,00 €

Latest accounts

31/12/2025

Average workforce

355,6 ETP

Activities (NACE)

81210General cleaning of buildings· main 96910Other personal service activities 97000Activities of households as employers of domestic personnel 97000Activities of households as employers of domestic personnel

Joint committees (4)

121
200
218
32201

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	13,6 M €	+3.0%	13,2 M €	+5.7%	12,5 M €		–		–		–		9 M €	+8.9%	8,2 M €	+4.9%	7,9 M €	+0.7%	7,8 M €	-0.4%	7,8 M €	+4.1%	7,5 M €	+3.8%	7,3 M €	+12.5%	6,4 M €	+13.8%	5,7 M €	+36.8%	4,1 M €		–		–
EBITDA	368,1 k €	-49.1%	722,6 k €	-26.4%	981,1 k €	+23.6%	793,7 k €	+15.9%	684,7 k €	+22.8%	557,5 k €	-30.0%	796,4 k €	+17.6%	677,5 k €	-2.9%	698 k €	+52.8%	456,8 k €	+67.9%	272 k €	-34.0%	412,2 k €	-19.7%	513,6 k €	+21.9%	421,5 k €	-34.3%	641,6 k €	+42.1%	451,4 k €	+53.9%	293,3 k €	+378%	61,3 k €
Operating result	315,3 k €	-53.4%	676,8 k €	-28.9%	952,3 k €	+23.9%	768,7 k €	+17.0%	656,8 k €	+21.2%	541,9 k €	-30.7%	782,3 k €	+17.6%	665,5 k €	-1.8%	677,7 k €	+56.6%	432,8 k €	+71.5%	252,3 k €	-35.0%	388 k €	-20.5%	488,3 k €	+23.4%	395,8 k €	-35.0%	609,3 k €	+53.2%	397,6 k €	+47.0%	270,5 k €	+420%	52,1 k €
Net result	197,1 k €	-56.7%	455,7 k €	-28.6%	638,5 k €	+20.1%	531,6 k €	+17.6%	452,1 k €	-8.3%	493,2 k €	-2.3%	504,5 k €	+21.6%	414,9 k €	+11.4%	372,5 k €	+38.9%	268,3 k €	+104%	131,6 k €	-44.7%	237,9 k €	-21.5%	302,9 k €	+24.6%	243,1 k €	-45.9%	449,6 k €	+38.5%	324,7 k €	+29.4%	250,8 k €	+470%	44 k €
Balance sheet
Equity	327,9 k €	+151%	130,8 k €	-67.7%	404,6 k €	+0.1%	404,1 k €	+0.4%	402,5 k €	+14.9%	350,3 k €	+69.1%	207,2 k €	+294%	52,6 k €	-40.0%	87,8 k €	-59.2%	215,2 k €	-58.4%	517 k €	+34.2%	385,3 k €	-0.6%	387,5 k €	+19.4%	324,6 k €	-2.1%	331,5 k €	+56.5%	211,8 k €	+241%	62,2 k €	+33.4%	46,6 k €
Total assets	2,5 M €	+17.3%	2,1 M €	-19.2%	2,6 M €	+12.6%	2,3 M €	+19.4%	1,9 M €	+9.6%	1,8 M €	-0.6%	1,8 M €	+3.0%	1,7 M €	+4.6%	1,7 M €	-4.1%	1,7 M €	+10.6%	1,6 M €	-4.8%	1,6 M €	+14.5%	1,4 M €	-4.3%	1,5 M €	+10.8%	1,3 M €	+33.4%	1 M €	+82.3%	554,6 k €	+124%	247,2 k €
Cash	835,3 k €	+66.5%	501,8 k €	-24.8%	666,9 k €	+31.0%	509,2 k €	+20.1%	423,8 k €	-27.2%	581,8 k €	-3.4%	602,2 k €	+2.4%	588,2 k €	-10.7%	658,6 k €	+135%	280,3 k €	-15.3%	330,9 k €	-31.7%	484,8 k €	+8.9%	445,3 k €	+11.5%	399,3 k €	+54.9%	257,7 k €	+17.0%	220,2 k €	+57.4%	139,9 k €	+689%	17,7 k €
Debts	2,1 M €	+8.5%	2 M €	-10.3%	2,2 M €	+15.2%	1,9 M €	+24.4%	1,5 M €	+8.3%	1,4 M €	-9.8%	1,6 M €	-6.1%	1,7 M €	+7.1%	1,6 M €	+3.8%	1,5 M €	+44.8%	1 M €	-16.8%	1,3 M €	+22.5%	1 M €	-10.5%	1,1 M €	+12.3%	1 M €	+27.3%	799 k €	+64.0%	487,3 k €	+143%	200,6 k €
Other
Workforce	355,6 ETP		–		–		–		311,8 ETP	+7.8%	289,3 ETP	+2.3%	282,8 ETP	+6.8%	264,8 ETP	+3.9%	254,9 ETP	-1.0%	257,4 ETP	+2.0%	252,4 ETP	+7.3%	235,3 ETP	+0.1%	235,1 ETP	+12.7%	208,6 ETP	+16.2%	179,5 ETP	+31.3%	136,7 ETP	+189%	47,3 ETP	+172%	17,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

François Frejdles

Director

Active

Ended mandates

François Frejdles

Director · since 15 février 2024

Ended

François Frejdles

Manager · since 14 août 2017

Ended

François FREJDLES

Director · since 14 août 2017

Ended

Francois Frejdles

Director · since 01 juillet 2017

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de la Résidence de l'Abbaye 3 à Bruxelles , avenue Louise 457● Active	0833.954.035
FONDATION MELLITUS● Active	0447.305.503
L'Ecole deBallet de Moscou - De Balletschool van Moskou● Active	0472.957.845
Presticio● Active	0542.870.594
Syntar● Liquidation	0403.149.519
TERSIS● Active	0655.955.273
VRF Belgique● Active	0670.739.261

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Abridged model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/09/2026	13/08/2025	03/07/2024	25/07/2023	28/07/2022	03/06/2021
General meeting	31/08/2026	26/04/2025	26/04/2024	26/04/2023	26/04/2022	26/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	31/08/2026	02/09/2026	French	PDF
Abridged model	31/12/2024	26/04/2025	13/08/2025	French	PDF
Micro model	31/12/2023	26/04/2024	03/07/2024	French	PDF
Micro model	31/12/2022	26/04/2023	25/07/2023	French	PDF
Abridged model	31/12/2021	26/04/2022	28/07/2022	French	PDF
Abridged model	31/12/2020	26/04/2021	03/06/2021	French	PDF
Full model	31/12/2019	15/06/2020	06/09/2020	French	PDF
Full model	31/12/2018	15/06/2019	24/07/2019	French	PDF
Full model	31/12/2017	15/06/2018	27/08/2018	French	PDF
Full model	31/12/2016	15/06/2017	24/08/2017	French	PDF
Full model	31/12/2015	30/06/2016	25/07/2016	French	PDF
Full model	31/12/2014	30/06/2015	19/07/2015	French	PDF
Full model	31/12/2013	30/06/2014	16/08/2014	French	PDF
Full model	31/12/2012	28/06/2013	13/08/2013	French	PDF
Full model	31/12/2011	15/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	14/05/2011	28/08/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	30/09/2010	French	PDF
Abridged modelCorrection	31/12/2008	03/05/2009	30/07/2010	French	PDF
Abridged modelCorrection	31/12/2008	03/05/2009	31/12/2009	French	PDF
Abridged model	31/12/2008	03/05/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	03/05/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	04/05/2007	04/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

François Frejdles

Director

Active

Ended mandates

François Frejdles

Director · since 15 février 2024

Ended

François Frejdles

Manager · since 14 août 2017

Ended

François FREJDLES

Director · since 14 août 2017

Ended

Francois Frejdles

Director · since 01 juillet 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates28/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates09/02/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates25/09/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office12/06/2014
SIEGE SOCIAL
PDF
Mandates24/06/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates03/11/2011
DEMISSIONS, NOMINATIONS
PDF
Registered office26/06/2009
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025197,1 k €↓
2024
Annual accounts 2024455,7 k €↓
2023
Annual accounts 2023638,5 k €↑
2022
Annual accounts 2022531,6 k €↑
2021
Annual accounts 2021452,1 k €↓
2020
Annual accounts 2020493,2 k €↓
2019
Annual accounts 2019504,5 k €↑
2018
Annual accounts 2018414,9 k €↑
2017
Annual accounts 2017372,5 k €↑
2016
Annual accounts 2016268,3 k €↑
2015
Annual accounts 2015131,6 k €↓
2014
Annual accounts 2014237,9 k €↓
2013
Annual accounts 2013302,9 k €↑
2012
Annual accounts 2012243,1 k €↓
2011
Annual accounts 2011449,6 k €↑
2010
Annual accounts 2010324,7 k €↑
2009
Annual accounts 2009250,8 k €↑
2008
Annual accounts 200844 k €
02/09/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NAKI

Overview

What does NAKI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline