ACTIVE

HEPTILON

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result76,3 k €-40,0 %over 1 year
Gross margin127,4 k €-31,9 %over 1 year
Equity20,5 k €0,0 %over 1 year

Identity

Source · BCE/KBO

HEPTILON is a Private limited company incorporated in 2017. Its main activity is: Management consultancy activities. Its registered office is in Neupré.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0670.740.350
Incorporation
03/02/2017
Legal form
Private limited company
Registered office
Chemin de l'Arbois(PLX) 9
4122 Neupré · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 9 filings

Trend over 9 financial years

20252024202320222021
Income statement
Gross margin127,4 k €187,2 k €164,4 k €158,1 k €156 k €
EBITDA126,3 k €180,7 k €162,9 k €156,8 k €154,7 k €
Operating result100 k €162,2 k €160,5 k €153,9 k €139,3 k €
Net result76,3 k €127,2 k €123,1 k €117,5 k €105,3 k €
Balance sheet
Equity20,5 k €20,5 k €20,5 k €20,5 k €21 k €
Total assets297,5 k €238,9 k €158,7 k €132,2 k €146,2 k €
Cash174,5 k €112,1 k €141,3 k €112,9 k €123,9 k €
Debts277,1 k €218,4 k €138,2 k €111,7 k €125,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Marie-Eve Heptia
Directorsince 03/02/2017Managerended

Other companies at this address

Chemin de l'Arbois(PLX) 9 4122 Neupré
CompanyCBE no.
ISOLHABITAT● Active
0812.304.328

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/03/202621/03/202519/06/202413/07/202317/06/202224/03/2021
General meeting16/03/202617/03/202513/06/202408/06/202309/06/202218/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202516/03/202617/03/2026FrenchPDF
Micro model31/12/202417/03/202521/03/2025FrenchPDF
Micro model31/12/202313/06/202419/06/2024FrenchPDF
Micro model31/12/202208/06/202313/07/2023FrenchPDF
Micro model31/12/202109/06/202217/06/2022FrenchPDF
Micro model31/12/202018/02/202124/03/2021FrenchPDF
Micro model31/12/201911/06/202015/06/2020FrenchPDF
Micro model31/12/201813/06/201926/06/2019FrenchPDF
Micro model31/12/201714/06/201829/06/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Marie-Eve Heptia
Directorsince 03/02/2017Managerended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/12/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Other07/02/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings9 filings
Mandates
Marie-Eve Heptia
2017201820192020202120222023202420252026
HEPTILON
Chemin de l'Arbois(PLX) 9, 4122 Plainevaux
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Chemin de l'Arbois(PLX) 9, 4122 PlainevauxCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00055575
Rue de Plainevaux 315 bte B, 4100 Seraing
accounts 2021
Accounts 2021 · 2022-20069554

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
HEPTILONCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00055575

Events

  1. 2025
    Annual accounts 202576,3 k €↓
  2. 2024
    Annual accounts 2024127,2 k €↑
  3. 2023
    Annual accounts 2023123,1 k €↑
  4. 2022
    Annual accounts 2022117,5 k €↑
  5. 2021
    Annual accounts 2021105,3 k €↓
  6. 2020
    Annual accounts 2020109,4 k €↑
  7. 2019
    Annual accounts 201999,4 k €↓
  8. 2018
    Annual accounts 2018101,6 k €↑
  9. 2017
    Annual accounts 201714,1 k €
  10. 03/02/2017
    IncorporationPrivate limited company