Sam Verfaillie
0670.818.544 · rovalta.com · 07/11/2026
ACTIVE
Sam Verfaillie
Financial year 2025 · Closed on 31/12/2025
Net result706,3 k €+31,3 %over 1 year
Gross margin986,7 k €+31,2 %over 1 year
Equity285,2 k €-50,7 %over 1 year
Workforce0,5 ETP
Overview
Identity
Source · BCE/KBOSam Verfaillie is a Private limited company incorporated in 2017. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Beersel. It employs on average 0,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0670.818.544
- Incorporation
- 07/02/2017
- Legal form
- Private limited company
- Registered office
- Gemeenveldstraat 52
1652 Beersel · FlandreSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 0,5 ETP
Activities (NACE)
69203Accounting, bookkeeping and auditing activities; tax consultancy· main69203Accounting, bookkeeping and auditing activities; tax consultancy70210Public relations and communication activities73300Advertising and market research82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Joint committees (1)
- 20000
Contacts
2 public details availableLog in to view
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 9 filingsTrend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 986,7 k € | +31.2% | 752,2 k € | +699% | 94,2 k € | +6.5% | 88,4 k € | -27.9% | 122,5 k € |
| EBITDA | 954,1 k € | +29.5% | 737 k € | +1027% | 65,4 k € | +11.7% | 58,6 k € | -39.8% | 97,2 k € |
| Operating result | 931,9 k € | +30.5% | 713,9 k € | +1393% | 47,8 k € | +15.2% | 41,5 k € | -48.0% | 79,7 k € |
| Net result | 706,3 k € | +31.3% | 537,9 k € | +1413% | 35,6 k € | +24.8% | 28,5 k € | -53.2% | 60,9 k € |
| Balance sheet | |||||||||
| Equity | 285,2 k € | -50.7% | 578,9 k € | +134% | 246,8 k € | +16.8% | 211,3 k € | +15.6% | 182,8 k € |
| Total assets | 963,7 k € | +62.0% | 595 k € | +72.5% | 345 k € | +46.7% | 235,2 k € | +6.9% | 220,1 k € |
| Cash | 185,2 k € | +118% | 84,8 k € | -58.3% | 203,3 k € | -2.2% | 207,9 k € | +327% | 48,7 k € |
| Debts | 678,5 k € | +4102% | 16,1 k € | -83.5% | 98,1 k € | +310% | 23,9 k € | -35.8% | 37,3 k € |
| Other | |||||||||
| Workforce | 0,5 ETP | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Samuel Verfaillie | Administrator - managerDirector01/02/2017 → 2022 accountsendedManager2018 accountsended |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/07/2026 | 31/07/2025 | 29/07/2024 | 31/07/2023 | 02/10/2022 | 31/08/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/06/2026 | 14/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 27/06/2025 | 31/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/06/2024 | 29/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 31/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 24/06/2022 | 02/10/2022 | Dutch | |
| Micro model | 31/12/2020 | 25/06/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 26/06/2020 | 25/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 28/06/2019 | 30/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 29/06/2018 | 11/10/2018 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Samuel Verfaillie | Administrator - managerDirector01/02/2017 → 2022 accountsendedManager2018 accountsended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other22/12/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
- Capital / shares20/10/2022KAPITAAL - AANDELEN - DIVERSEN
- Mandates13/01/2022WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
- Other09/02/2017Uit een akte verleden voor Meester Frank Verlinde, geassocieerd notaris met standplaats te Asse, in
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings5 filings
Mandates
Samuel Verfaillie
2017201820192020202120222023202420252026
Sam Verfaillie
Gemeenveldstraat 52, 1652 Alsemberg
Administrator - managerDirector
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Gemeenveldstraat 52, 1652 AlsembergCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00291859 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| Sam VerfaillieCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00291859 |
Events
- 2025Annual accounts 2025706,3 k €↑
- 2024Annual accounts 2024537,9 k €↑
- 2023Annual accounts 202335,6 k €↑
- 2022Annual accounts 202228,5 k €↓
- 2021Annual accounts 202160,9 k €
- 07/02/2017IncorporationPrivate limited company