ACTIVE

Sam Verfaillie

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
706,3 k €
+31.3% YoY
Gross margin
986,7 k €
+31.2% YoY
Equity
285,2 k €
-50.7% YoY
Workforce
0,5 ETP

What does Sam Verfaillie do?

Sam Verfaillie is a Private limited company incorporated in 2017. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Beersel. It employs on average 0,5 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0670.818.544
Incorporation
07/02/2017
Legal form
Private limited company
Registered office
Gemeenveldstraat 52
1652 Beersel · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
0,5 ETP
Activities (NACE)
69203Accounting, bookkeeping and auditing activities; tax consultancy· main69203Accounting, bookkeeping and auditing activities; tax consultancy70210Public relations and communication activities73300Advertising and market research82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Joint committees (1)
  • 20000
Contacts
2 public details availableLog in to view
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin986,7 k €752,2 k €94,2 k €88,4 k €122,5 k €
EBITDA954,1 k €737 k €65,4 k €58,6 k €97,2 k €
Operating result931,9 k €713,9 k €47,8 k €41,5 k €79,7 k €
Net result706,3 k €537,9 k €35,6 k €28,5 k €60,9 k €
Balance sheet
Equity285,2 k €578,9 k €246,8 k €211,3 k €182,8 k €
Total assets963,7 k €595 k €345 k €235,2 k €220,1 k €
Cash185,2 k €84,8 k €203,3 k €207,9 k €48,7 k €
Debts678,5 k €16,1 k €98,1 k €23,9 k €37,3 k €
Other
Workforce0,5 ETP––––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Samuel Verfaillie

Administrator - manager

Active

Ended mandates

Samuel Verfaillie

Director · since 01 février 2017

Ended
Samuel Verfaillie

Director

Ended
Samuel Verfaillie

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/07/202631/07/202529/07/202431/07/202302/10/202231/08/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202614/07/2026DutchPDF
Micro model31/12/202427/06/202531/07/2025DutchPDF
Micro model31/12/202328/06/202429/07/2024DutchPDF
Micro model31/12/202230/06/202331/07/2023DutchPDF
Micro model31/12/202124/06/202202/10/2022DutchPDF
Micro model31/12/202025/06/202131/08/2021DutchPDF
Micro model31/12/201926/06/202025/10/2020DutchPDF
Micro model31/12/201828/06/201930/09/2019DutchPDF
Micro model31/12/201729/06/201811/10/2018DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Samuel Verfaillie

Administrator - manager

Active

Ended mandates

Samuel Verfaillie

Director · since 01 février 2017

Ended
Samuel Verfaillie

Director

Ended
Samuel Verfaillie

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other22/12/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DOEL
    PDF
  • Capital / shares20/10/2022
    KAPITAAL - AANDELEN - DIVERSEN
    PDF
  • Mandates13/01/2022
    WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other09/02/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025706,3 k €↑
  2. 2024
    Annual accounts 2024537,9 k €↑
  3. 2023
    Annual accounts 202335,6 k €↑
  4. 2022
    Annual accounts 202228,5 k €↓
  5. 2021
    Annual accounts 202160,9 k €
  6. 07/02/2017
    IncorporationPrivate limited company