ACTIVE

M Factory

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
17 k €
-58.8% YoY
Gross margin
46,3 k €
-34.5% YoY
Equity
378,3 k €
+4.7% YoY

What does M Factory do?

M Factory is a Private limited company incorporated in 2017. Its main activity is: Management consultancy activities. Its registered office is in Herent.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0670.844.872
Incorporation
08/02/2017
Legal form
Private limited company
Registered office
Tildonksesteenweg 62
3020 Herent · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin46,3 k €70,7 k €57,7 k €86,8 k €88,9 k €86,2 k €116,1 k €145,1 k €
EBITDA45,2 k €69,1 k €56 k €85,2 k €87,5 k €82,2 k €113,4 k €141,5 k €
Operating result19 k €53,1 k €32,6 k €61,7 k €64,3 k €63,4 k €103,3 k €123,4 k €
Net result17 k €41,3 k €23,6 k €44,5 k €46 k €44,1 k €70,6 k €72,5 k €
Balance sheet
Equity378,3 k €361,3 k €320 k €296,4 k €251,9 k €205,9 k €161,8 k €91,1 k €
Total assets463,8 k €471,6 k €356,2 k €349,2 k €319,3 k €287,7 k €260,8 k €159,3 k €
Cash25,4 k €46,2 k €59,8 k €116,5 k €29,2 k €190,7 k €2,5 k €27,5 k €
Debts80 k €110,3 k €35,4 k €51,8 k €66,5 k €81 k €98,6 k €67,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Monica Robberechts

Director · since 08 février 2017

Active

Ended mandates

Monica Robberechts

Manager · since 08 février 2017

Ended
At this address

Other companies at this address

CompanyCBE no.
BBT Event● Active
1017.748.843
BBT Investment Group● Active
1000.772.655
BBT Italia● Active
1029.768.133
BBT Rent● Active
1019.369.238
BIG● Active
0800.058.572
BRAM LAMENS CONSULTING● Active
0783.399.120
Build for U● Active
0655.677.339
CAESAR REAL ESTATE FUND● Active
0878.726.463
CONVITA● Active
1007.487.035
CORPORATION FOR GOVERNMENT SERVICES● Active
0467.669.464
DE ZOETE ZONDE● Active
0867.609.768
LC Constructief● Active
1005.724.803
LGV● Active
0476.952.265
LGV VAZ● Active
0756.455.983
MNP HOLDING● Active
0867.371.426
opc/seris● Active
0810.622.367
OPTIMAL PARKING CONTROL● Active
0476.952.364
PARKEREN ASSE● Active
0836.630.641
Parkeren Kraainem● Active
1033.023.076
Parkeren Sint-Niklaas● Active
0795.119.787
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/03/202628/04/202504/06/202431/01/202418/03/202231/03/2021
General meeting27/03/202628/03/202508/03/202410/03/202311/03/202212/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202527/03/202631/03/2026DutchPDF
Abridged model30/09/202428/03/202528/04/2025DutchPDF
Abridged model30/09/202308/03/202404/06/2024DutchPDF
Abridged model30/09/202210/03/202331/01/2024DutchPDF
Abridged model30/09/202111/03/202218/03/2022DutchPDF
Abridged model30/09/202012/03/202131/03/2021DutchPDF
Abridged model30/09/201913/03/202031/03/2020DutchPDF
Abridged model30/09/201808/03/201929/03/2019DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Monica Robberechts

Director · since 08 février 2017

Active

Ended mandates

Monica Robberechts

Manager · since 08 février 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office12/02/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates31/07/2020
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other10/02/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202517 k €↓
  2. 2024
    Annual accounts 202441,3 k €↑
  3. 2023
    Annual accounts 202323,6 k €↓
  4. 2022
    Annual accounts 202244,5 k €↓
  5. 2021
    Annual accounts 202146 k €↑
  6. 2020
    Annual accounts 202044,1 k €↓
  7. 2019
    Annual accounts 201970,6 k €↓
  8. 2018
    Annual accounts 201872,5 k €
  9. 08/02/2017
    IncorporationPrivate limited company