KEYROS
0671.503.086 · rovalta.com · 22/09/2026
ACTIVE
KEYROS
Financial year 2024 · closed on 31/12/2024
Net result
36 k €
+16038.8% YoY
Gross margin
222,1 k €
+1.1% YoY
Equity
48,4 k €
+290.5% YoY
Overview
What does KEYROS do?
KEYROS is a Public limited company incorporated in 2017. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0671.503.086
Incorporation
15/02/2017
Legal form
Public limited company
Registered office
Rue des Trois Rois 159
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
118 500,00 €
Latest accounts
31/12/2024
Joint committees (1)
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Gross margin | 222,1 k € | +1.1% | 219,6 k € | +5.9% | 207,3 k € | +35.2% | 153,4 k € | +145% | 62,7 k € | -28.2% | 87,3 k € | +132% | 37,6 k € | +44.5% | 26 k € |
| EBITDA | 43,6 k € | +402% | 8,7 k € | -60.2% | 21,8 k € | +3.8% | 21 k € | +147% | -44,8 k € | -303% | 22,1 k € | +219% | -18,6 k € | -7.2% | -17,3 k € |
| Operating result | 39 k € | +930% | 3,8 k € | -58.2% | 9 k € | +96.0% | 4,6 k € | +108% | -59,7 k € | -762% | 9 k € | +129% | -31,1 k € | -9.0% | -28,5 k € |
| Net result | 36 k € | +16039% | 223 € | -97.0% | 7,3 k € | +165% | 2,8 k € | +104% | -62,4 k € | -977% | 7,1 k € | +122% | -32,1 k € | -10.4% | -29,1 k € |
| Balance sheet | |||||||||||||||
| Equity | 48,4 k € | +290% | 12,4 k € | +1.8% | 12,2 k € | +152% | 4,8 k € | +134% | 2,1 k € | -90.2% | 20,9 k € | +51.4% | 13,8 k € | -69.9% | 45,9 k € |
| Total assets | 104,4 k € | +5.3% | 99,1 k € | +3.4% | 95,9 k € | +9.9% | 87,3 k € | +26.0% | 69,3 k € | +17.7% | 58,9 k € | +1.7% | 57,9 k € | -24.4% | 76,5 k € |
| Cash | 25,8 k € | +119% | 11,8 k € | -54.2% | 25,7 k € | -42.9% | 45 k € | +2.5% | 43,9 k € | +243% | 12,8 k € | -12.7% | 14,6 k € | +58.4% | 9,2 k € |
| Debts | 56 k € | -35.4% | 86,7 k € | +3.6% | 83,7 k € | +1.5% | 82,5 k € | +22.6% | 67,2 k € | +77.3% | 37,9 k € | -13.9% | 44 k € | +43.8% | 30,6 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 9 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
PPCOMPUTER● Active | 0880.678.737 |
RétroCitro● Active | 0464.106.792 |
TRiTECH Belgium● Active | 0836.207.306 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2025 | 08/10/2024 | 31/08/2023 | 27/08/2022 | 28/10/2021 | 28/10/2020 |
| General meeting | 18/06/2025 | 25/06/2024 | 26/06/2023 | 27/06/2022 | 28/06/2021 | 02/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 18/06/2025 | 29/09/2025 | French | |
| Micro model | 31/12/2023 | 25/06/2024 | 08/10/2024 | French | |
| Micro model | 31/12/2022 | 26/06/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 27/06/2022 | 27/08/2022 | French | |
| Micro model | 31/12/2020 | 28/06/2021 | 28/10/2021 | French | |
| Micro model | 31/12/2019 | 02/08/2020 | 28/10/2020 | French | |
| Micro model | 31/12/2018 | 24/06/2019 | 26/07/2019 | French | |
| Micro model | 31/12/2017 | 25/06/2018 | 30/08/2018 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 9 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/08/2025DEMISSIONS, NOMINATIONS
- Mandates18/06/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates31/05/2017DEMISSIONS, NOMINATIONS
- Other17/02/2017RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202436 k €↑
- 2023Annual accounts 2023223 €↓
- 2022Annual accounts 20227,3 k €↑
- 2021Annual accounts 20212,8 k €↑
- 2020Annual accounts 2020-62,4 k €↓
- 2019Annual accounts 20197,1 k €↑
- 2018Annual accounts 2018-32,1 k €↓
- 2017Annual accounts 2017-29,1 k €
- 15/02/2017IncorporationPublic limited company