ACTIVE

färm.lln

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result101,8 k €-19,5 %over 1 year
Gross margin552,3 k €+6,2 %over 1 year
Equity604,9 k €+18,6 %over 1 year
Workforce6,8 ETP+9,7 %over 1 year

Identity

Source · BCE/KBO

färm.lln is a Private limited company incorporated in 2017. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 6,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0671.563.662
Incorporation
16/02/2017
Legal form
Private limited company
Registered office
Traverse d'Esope 12
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
576 379,37 €
Latest accounts
31/12/2025
Average workforce
6,8 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 9 filings

Trend over 9 financial years

20252024202320222021
Income statement
Gross margin552,3 k €519,9 k €465,2 k €333,7 k €443,7 k €
EBITDA255,9 k €257,2 k €195,8 k €57 k €130,4 k €
Operating result127,6 k €131,9 k €83,7 k €-57,7 k €2,6 k €
Net result101,8 k €126,4 k €76,3 k €-67,6 k €-8,8 k €
Balance sheet
Equity604,9 k €510,3 k €385,1 k €309 k €377 k €
Total assets1,1 M €1 M €1 M €984,3 k €1,1 M €
Cash555,2 k €371,2 k €241,8 k €134,2 k €139,8 k €
Debts522,3 k €519,8 k €638,7 k €675,3 k €727,1 k €
Other
Workforce6,8 ETP6,2 ETP5,8 ETP7,0 ETP9,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 30 ended

Active mandates

Alexandre Charlier

Director · since 12 juin 2025 · until 12 juin 2031

Active
James Walker

Director · since 21 juin 2023

Active
Stéphane Charlier

Managing director · since 16 février 2017

Active

Ended mandates

Olivier Van Cauweleart

Director · since 21 juin 2023

Ended
Jérôme Hautier

Director · since 30 juin 2022

Ended
Jérôme Hautier

Director · since 09 juin 2022

Ended
Nicole Revencu

Director · since 30 juin 2021

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/07/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months6 months
Filing date30/08/202629/08/202530/08/202431/08/202331/08/202231/08/2021
General meeting11/06/202612/06/202529/05/202421/06/202309/06/202210/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202511/06/202630/08/2026FrenchPDF
Abridged model31/12/202412/06/202529/08/2025FrenchPDF
Abridged model31/12/202329/05/202430/08/2024FrenchPDF
Abridged model31/12/202221/06/202331/08/2023FrenchPDF
Abridged model31/12/202109/06/202231/08/2022FrenchPDF
Abridged model31/12/202010/06/202131/08/2021FrenchPDF
Abridged model30/06/202014/12/202005/02/2021FrenchPDF
Abridged model30/06/201909/12/201924/01/2020FrenchPDF
Abridged model30/06/201810/12/201821/02/2019FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 30 ended

Active mandates

Alexandre Charlier

Director · since 12 juin 2025 · until 12 juin 2031

Active
James Walker

Director · since 21 juin 2023

Active
Stéphane Charlier

Managing director · since 16 février 2017

Active

Ended mandates

Olivier Van Cauweleart

Director · since 21 juin 2023

Ended
Jérôme Hautier

Director · since 30 juin 2022

Ended
Jérôme Hautier

Director · since 09 juin 2022

Ended
Nicole Revencu

Director · since 30 juin 2021

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/08/2026
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/09/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring23/01/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring02/10/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates29/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other23/12/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates16/02/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Other25/01/2018
    ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025101,8 k €↓
  2. 2024
    Annual accounts 2024126,4 k €↑
  3. 2023
    Annual accounts 202376,3 k €↑
  4. 2022
    Annual accounts 2022-67,6 k €↓
  5. 2021
    Annual accounts 2021-8,8 k €↓
  6. 2020
    Annual accounts 202011,9 k €↓
  7. 2020
    Annual accounts 202036,4 k €↑
  8. 2019
    Annual accounts 2019-26,9 k €↑
  9. 2018
    Annual accounts 2018-220,9 k €
  10. 16/02/2017
    IncorporationPrivate limited company