ACTIVE

SMAC

Export PDF
Financial year 2026 · closed on 31/01/2026
Net result
148,9 k €
+129.6% YoY
Gross margin
334,3 k €
+37.3% YoY
Equity
1,1 M €
+16.5% YoY
Workforce
3,0 ETP

What does SMAC do?

SMAC is a Private limited company incorporated in 2017. Its main activity is: Retail sale of sporting equipment in specialised stores. Its registered office is in Comblain-au-Pont. It employs on average 3,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0671.570.887
Incorporation
16/02/2017
Legal form
Private limited company
Registered office
Rue d'Esneux 61
4171 Comblain-au-Pont · WallonieSee on map
Contributed capital
200 000,00 €
Latest accounts
31/01/2026
Average workforce
3,0 ETP
Activities (NACE)
47640Retail sale of sporting equipment in specialised stores· main47650Retail sale of games and toys in specialised stores47400Retail sale of information and communication equipment in specialised stores47410Retail sale of computers, peripheral units and software in specialised stores
Joint committees (2)
  • 201
  • 2010
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20262025202420232022202020192018
Income statement
Gross margin334,3 k €243,5 k €352 k €91,6 k €130,6 k €100,6 k €106,2 k €47,7 k €
EBITDA215,5 k €105,3 k €137 k €19 k €64,6 k €34,8 k €38,1 k €-2,2 k €
Operating result209,5 k €91,6 k €127,4 k €18,2 k €51,4 k €22,2 k €25,4 k €-14,9 k €
Net result148,9 k €64,9 k €76,5 k €11,6 k €40,4 k €16,1 k €22,3 k €-15,1 k €
Balance sheet
Equity1,1 M €901,5 k €836,6 k €177,9 k €166,5 k €98,3 k €82,2 k €59,9 k €
Total assets1,4 M €1,3 M €1,5 M €494 k €387,1 k €344,4 k €314,1 k €249,6 k €
Cash699,7 k €602,4 k €815,8 k €170,5 k €133,9 k €65,6 k €41,2 k €35,8 k €
Debts387,4 k €383,5 k €637,5 k €316,1 k €220,6 k €246,1 k €231,9 k €61,7 k €
Other
Workforce3,0 ETP–––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/01/2026 · 3 active · 2 ended

Active mandates

Caroline FRANÇOIS

Director

Active
Martine Marechal

Director

Active
Sylvie FRANÇOIS

Director

Active

Ended mandates

Albert François

Director

Ended
Albert François

Administrator - manager

Ended
At this address

Other companies at this address

CompanyCBE no.
ELECTRO PG● Active
0769.248.206
Annual accounts

Full financial information

202620252024202320222021
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/02/202501/02/202401/02/202301/02/202201/02/202101/02/2020
Closing of the financial year31/01/202631/01/202531/01/202431/01/202331/01/202231/01/2021
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202628/08/202505/02/202529/09/202329/09/202228/07/2021
General meeting06/07/202628/07/202506/11/202431/08/202331/08/202205/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/01/202606/07/202617/07/2026FrenchPDF
Micro model31/01/202528/07/202528/08/2025FrenchPDF
Micro model31/01/202406/11/202405/02/2025FrenchPDF
Micro model31/01/202331/08/202329/09/2023FrenchPDF
Micro model31/01/202231/08/202229/09/2022FrenchPDF
Micro model31/01/202105/07/202128/07/2021FrenchPDF
Micro model31/01/202026/10/202029/10/2020FrenchPDF
Micro model31/01/201901/07/201927/09/2019FrenchPDF
Micro model31/01/201802/07/201816/08/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/01/2026 · 3 active · 2 ended

Active mandates

Caroline FRANÇOIS

Director

Active
Martine Marechal

Director

Active
Sylvie FRANÇOIS

Director

Active

Ended mandates

Albert François

Director

Ended
Albert François

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring25/01/2024
    OBJET - CAPITAL, ACTIONS - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other21/11/2023
    DIVERS
    PDF
  • Mandates02/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Other20/02/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2026
    Annual accounts 2026148,9 k €↑
  2. 2025
    Annual accounts 202564,9 k €↓
  3. 2024
    Annual accounts 202476,5 k €↑
  4. 2023
    Annual accounts 202311,6 k €↓
  5. 2022
    Annual accounts 202240,4 k €↑
  6. 2020
    Annual accounts 202016,1 k €↓
  7. 2019
    Annual accounts 201922,3 k €↑
  8. 2018
    Annual accounts 2018-15,1 k €
  9. 16/02/2017
    IncorporationPrivate limited company