MAD FACTORY
0671.625.426 · rovalta.com · 25/09/2026
NORMAL SITUATION
MAD FACTORY
Company — Normal situation.
Financial year 2024 · Closed on 31/12/2024
Net result532,6 k €+6,4 %over 1 year
Gross margin636,1 k €+12,0 %over 1 year
Equity1,2 M €+31,2 %over 1 year
Workforce0,0 ETP
Overview
Identity
Source · BCE/KBOMAD FACTORY is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0671.625.426
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2024
- Average workforce
- 0,0 ETP
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 8 filingsTrend over 7 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 636,1 k € | +12.0% | 567,7 k € | +233% | 170,7 k € | -3.5% | 176,8 k € | -15.2% | 208,4 k € |
| EBITDA | 634,9 k € | +12.0% | 566,6 k € | +233% | 170,2 k € | -3.3% | 176,1 k € | -15.2% | 207,6 k € |
| Operating result | 632,8 k € | +11.7% | 566,4 k € | +233% | 170,2 k € | -3.3% | 176,1 k € | -15.2% | 207,6 k € |
| Net result | 532,6 k € | +6.4% | 500,6 k € | +168% | 186,7 k € | +39.3% | 134 k € | -13.5% | 154,9 k € |
| Balance sheet | |||||||||
| Equity | 1,2 M € | +31.2% | 906,6 k € | +63.0% | 556,1 k € | +50.5% | 369,4 k € | +56.9% | 235,4 k € |
| Total assets | 1,9 M € | +17.4% | 1,6 M € | +62.0% | 979,9 k € | -0.8% | 988 k € | +104% | 485,1 k € |
| Cash | 224,3 k € | -52.9% | 476,6 k € | -13.2% | 548,9 k € | -13.4% | 634,1 k € | +82.3% | 347,9 k € |
| Debts | 673,8 k € | -1.0% | 680,8 k € | +149% | 273,9 k € | -47.2% | 518,6 k € | +108% | 249,6 k € |
| Other | |||||||||
| Workforce | 0,0 ETP | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20242 active · 5 ended
Active mandates
Active
Active
Ended mandates
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2025 | 09/08/2024 | 11/09/2023 | 29/06/2022 | 31/08/2021 | 30/06/2020 |
| General meeting | 08/07/2025 | 03/06/2024 | 05/06/2023 | 06/06/2022 | 01/06/2021 | 01/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 8 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 08/07/2025 | 29/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 03/06/2024 | 09/08/2024 | Dutch | |
| Abridged modelCorrection | 31/12/2022 | 05/06/2023 | 11/09/2023 | Dutch | |
| Abridged model | 31/12/2022 | 05/06/2023 | 30/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 06/06/2022 | 29/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 01/06/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 01/06/2020 | 30/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/06/2019 | 30/08/2019 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20242 active · 5 ended
Active mandates
Active
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution12/02/2025RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - MAATSCHAPPELIJKE ZETEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring21/11/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates19/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates23/11/2023ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
- Other22/02/2017RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024532,6 k €↑
- 2023Annual accounts 2023500,6 k €↑
- 2022Annual accounts 2022186,7 k €↑
- 2021Annual accounts 2021134 k €↓
- 2020Annual accounts 2020154,9 k €↑
- 2019Annual accounts 201962,7 k €↑
- 2018Annual accounts 20189,2 k €